AbbVie Inc. (ABBV)
Growth
Revenue 5Y14.57%
Revenue 3Y12.79%
EPS 5Y11.79%
EPS 3Y19.28%
Dividend 5Y17.54%
Dividend 3Y11.55%
Capital Efficiency
ROIC16.29%
ROE86.03%
ROA9.49%
ROTA18.47%
Capital Structure
Market Cap256.15B
EV313.92B
Cash11.83B
Current Ratio0.93
Debt/Equity0.89
Net Debt/EBITDA2.28
ABBV
Income Statement
Select a metric from the list below to chart it
Dec '09
Dec '11
Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18,790.0 | 19,960.0 | 22,859.0 | 25,638.0 | 28,216.0 | 32,753.0 | 33,266.0 | 45,804.0 | 56,197.0 | 57,819.0 | |
| Revenue % Chg. | 2.2% | 6.2% | 14.5% | 12.2% | 10.1% | 16.1% | 1.6% | 37.7% | 22.7% | 4.8% | |
| Cost of Revenue | 4,581.0 | 4,426.0 | 4,500.0 | 5,833.0 | 7,040.0 | 7,718.0 | 7,439.0 | 15,387.0 | 17,446.0 | 17,564.0 | |
| Cost of Revenue % Chg. | 1.6% | -3.4% | 1.7% | 29.6% | 20.7% | 9.6% | -3.6% | 106.8% | 13.4% | -1.4% | |
| Gross Profit | 14,209.0 | 15,534.0 | 18,359.0 | 19,805.0 | 21,176.0 | 25,035.0 | 25,827.0 | 30,417.0 | 38,751.0 | 40,255.0 | |
| Gross Profit % Chg. | 2.4% | 9.3% | 18.2% | 7.9% | 6.9% | 18.2% | 3.2% | 17.8% | 27.4% | 7.8% | |
| Gross Profit Margin | 75.6% | 77.8% | 80.3% | 77.2% | 75.0% | 76.4% | 77.6% | 66.4% | 69.0% | 69.6% | |
| Gross Profit Margin % Chg. | 0.2% | 2.9% | 3.2% | -3.8% | -2.8% | 1.8% | 1.6% | -14.5% | 3.8% | 2.8% | |
| R&D Expenses | 3,193.0 | 3,649.0 | 4,435.0 | 4,566.0 | 5,309.0 | 10,753.0 | 6,792.0 | 6,557.0 | 7,084.0 | 6,547.0 | |
| R&D Expenses % Chg. | 4.1% | 14.3% | 21.5% | 3.0% | 16.3% | 102.5% | -36.8% | -3.5% | 8.0% | -8.4% | |
| Selling, General, & Admin Expenses | 5,352.0 | 7,724.0 | 6,387.0 | 5,855.0 | 6,275.0 | 7,399.0 | 6,942.0 | 11,299.0 | 12,349.0 | 15,103.0 | |
| Selling, General, & Admin Expenses % Chg. | 7.3% | 44.3% | -17.3% | -8.3% | 7.2% | 17.9% | -6.2% | 62.8% | 9.3% | 22.6% | |
| Other Expenses | - | 750.0 | - | - | - | 500.0 | -890.0 | - | 432.0 | - | |
| Operating Income | 5,664.0 | 3,411.0 | 7,537.0 | 9,384.0 | 9,592.0 | 6,383.0 | 12,983.0 | 11,363.0 | 17,924.0 | 17,689.0 | |
| Operating Income % Chg. | -2.6% | -39.8% | 121.0% | 24.5% | 2.2% | -33.5% | 103.4% | -12.5% | 57.7% | 6.5% | |
| Operating Income Margin | 30.1% | 17.1% | 33.0% | 36.6% | 34.0% | 19.5% | 39.0% | 24.8% | 31.9% | 30.6% | |
| Operating Income Margin % Chg. | -4.8% | -43.3% | 92.9% | 11.0% | -7.1% | -42.7% | 100.3% | -36.4% | 28.6% | 1.7% | |
| Total Other Income/Expenses Net | -332.0 | -1,042.0 | -892.0 | -1,500.0 | -1,865.0 | -1,186.0 | -4,557.0 | -7,965.0 | -4,935.0 | -2,906.0 | |
| Total Other Income/Expenses Net % Chg. | 260.9% | 213.9% | 14.4% | 68.2% | 24.3% | 36.4% | 284.2% | 74.8% | 38.0% | 69.1% | |
| Income Before Tax | 5,332.0 | 2,369.0 | 6,645.0 | 7,884.0 | 7,727.0 | 5,197.0 | 8,426.0 | 3,398.0 | 12,989.0 | 14,783.0 | |
| Income Before Tax % Chg. | -6.9% | -55.6% | 180.5% | 18.6% | -2.0% | -32.7% | 62.1% | -59.7% | 282.3% | 105.0% | |
| Income Before Tax Margin | 28.4% | 11.9% | 29.1% | 30.8% | 27.4% | 15.9% | 25.3% | 7.4% | 23.1% | 25.6% | |
| Income Before Tax Margin % Chg. | -8.9% | -58.2% | 144.9% | 5.8% | -10.9% | -42.1% | 59.6% | -70.7% | 211.6% | 95.6% | |
| Income Tax Expense | 1,204.0 | 595.0 | 1,501.0 | 1,931.0 | 2,418.0 | -490.0 | 544.0 | -1,224.0 | 1,440.0 | 1,365.0 | |
| Income Tax Expense % Chg. | 167.6% | -50.6% | 152.3% | 28.6% | 25.2% | - | - | - | - | - | |
| Net Income | 4,128.0 | 1,774.0 | 5,144.0 | 5,953.0 | 5,309.0 | 5,687.0 | 7,882.0 | 4,616.0 | 11,542.0 | 13,407.0 | |
| Net Income % Chg. | -21.7% | -57.0% | 190.0% | 15.7% | -10.8% | 7.1% | 38.6% | -41.4% | 150.0% | 78.0% | |
| Net Income Margin | 22.0% | 8.9% | 22.5% | 23.2% | 18.8% | 17.4% | 23.7% | 10.1% | 20.5% | 23.2% | |
| Net Income Margin % Chg. | -23.5% | -59.5% | 153.2% | 3.2% | -19.0% | -7.7% | 36.5% | -57.5% | 103.8% | 69.8% | |
| Weighted Avg. Shares Out | 1,587.4 | 1,591.4 | 1,609.9 | 1,592.5 | 1,592.1 | 1,478.8 | 1,478.9 | 1,765.1 | 1,768.3 | 1,770.1 | |
| Weighted Avg. Shares Out % Chg. | 0.7% | 0.3% | 1.2% | -1.1% | -0.0% | -7.1% | 0.0% | 19.4% | 0.2% | 0.2% | |
| EPS | 2.6 | 1.1 | 3.2 | 3.7 | 3.3 | 3.8 | 5.3 | 2.6 | 6.5 | 7.5 | |
| EPS % Chg. | -22.4% | -57.1% | 186.6% | 17.0% | -10.8% | 15.3% | 38.6% | -50.9% | 149.6% | 76.9% | |
| Weighted Avg. Shares Out Dil | 1,604.0 | 1,610.0 | 1,637.0 | 1,631.0 | 1,603.0 | 1,546.0 | 1,484.0 | 1,765.1 | 1,777.0 | 1,777.0 | |
| Weighted Avg. Shares Out Dil % Chg. | 1.7% | 0.4% | 1.7% | -0.4% | -1.7% | -3.6% | -4.0% | 18.9% | 0.7% | 0.1% | |
| EPS Diluted | 2.6 | 1.1 | 3.1 | 3.6 | 3.3 | 3.7 | 5.3 | 2.6 | 6.5 | 7.5 | |
| EPS Diluted % Chg. | -23.6% | -57.0% | 184.5% | 16.0% | -9.1% | 10.9% | 44.3% | -50.5% | 146.6% | 78.3% | |
| Interest Income | 21.0 | 38.0 | 33.0 | 82.0 | 146.0 | 204.0 | 275.0 | 174.0 | 39.0 | 105.0 | |
| Interest Income % Chg. | 5.0% | 81.0% | -13.2% | 148.5% | 78.0% | 39.7% | 34.8% | -36.7% | -77.6% | 156.1% | |
| Interest Expense | 299.0 | 429.0 | 719.0 | 1,047.0 | 1,150.0 | 1,348.0 | 1,784.0 | 2,454.0 | 2,423.0 | 2,244.0 | |
| Interest Expense % Chg. | 187.5% | 43.5% | 67.6% | 45.6% | 9.8% | 17.2% | 32.3% | 37.6% | -1.3% | -9.2% | |
| EBIT | 5,054.0 | 1,978.0 | 5,959.0 | 6,919.0 | 6,723.0 | 4,053.0 | 6,917.0 | 1,118.0 | 10,605.0 | 12,644.0 | |
| EBIT % Chg. | -10.4% | -60.9% | 201.3% | 16.1% | -2.8% | -39.7% | 70.7% | -83.8% | 848.6% | 164.5% | |
| EBIT Margin | 26.9% | 9.9% | 26.1% | 27.0% | 23.8% | 12.4% | 20.8% | 2.4% | 18.9% | 21.9% | |
| EBIT Margin % Chg. | -12.4% | -63.2% | 163.1% | 3.5% | -11.7% | -48.1% | 68.0% | -88.3% | 673.1% | 152.4% | |
| Depreciation & Amortization | 897.0 | 786.0 | 836.0 | 1,189.0 | 1,501.0 | 1,765.0 | 2,017.0 | 6,471.0 | 8,521.0 | 8,289.0 | |
| Depreciation & Amortization % Chg. | -22.0% | -12.4% | 6.4% | 42.2% | 26.2% | 17.6% | 14.3% | 220.8% | 31.7% | -3.7% | |
| EBITDA | 5,951.0 | 2,764.0 | 6,795.0 | 8,108.0 | 8,224.0 | 5,818.0 | 8,934.0 | 7,589.0 | 19,126.0 | 20,933.0 | |
| EBITDA % Chg. | -12.4% | -53.6% | 145.8% | 19.3% | 1.4% | -29.3% | 53.6% | -15.1% | 152.0% | 56.4% | |
| EBITDA Margin | 31.7% | 13.8% | 29.7% | 31.6% | 29.1% | 17.8% | 26.9% | 16.6% | 34.0% | 36.2% | |
| EBITDA Margin % Chg. | -14.3% | -56.3% | 114.7% | 6.4% | -7.8% | -39.1% | 51.2% | -38.3% | 105.4% | 49.2% |