Adbri Limited (ABC.AX)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap1.02B
EV1.02B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
918.7
970.6
959.1
1,071.8
1,121.3
1,043.1
999.9
1,078.1
1,167.7
1,062.6
Revenue % Chg.
9.0%
5.6%
-1.2%
11.7%
4.6%
-7.0%
-4.1%
7.8%
8.3%
-3.1%
Cost of Revenue
565.1
608.1
609.3
694.7
723.8
676.6
645.5
708.9
794.5
688.4
Gross Profit
353.6
362.4
349.8
377.1
397.6
366.4
354.4
369.2
373.2
374.2
Gross Profit Margin
38.5%
37.3%
36.5%
35.2%
35.5%
35.1%
35.4%
34.2%
32.0%
35.2%
Selling, General, & Admin Expenses
215.2
206.4
196.6
231.7
251.6
268.5
259.3
286.1
327.1
264.2
Other Expenses
50.2
53.5
52.5
56.7
60.1
61.8
64.2
66.0
77.2
—
Operating Income
172.0
175.0
178.3
177.2
183.6
109.3
102.1
102.8
52.8
109.8
Operating Income Margin
18.7%
18.0%
18.6%
16.5%
16.4%
10.5%
10.2%
9.5%
4.5%
10.3%
Total Other Income/Expenses Net
-12.1
21.5
-3.2
-2.2
-10.9
-65.7
-14.6
4.4
41.2
-33.9
Income Before Tax
159.9
196.5
175.1
175.0
172.7
43.6
87.5
107.2
94.0
75.9
Income Before Tax Margin
17.4%
20.2%
18.3%
16.3%
15.4%
4.2%
8.8%
9.9%
8.0%
7.1%
Income Tax Expense
41.2
53.5
47.0
49.7
45.3
11.1
23.1
26.9
23.5
19.7
Net Income
118.8
143.0
128.1
125.2
127.5
32.5
64.5
80.3
70.5
56.2
Net Income Margin
12.9%
14.7%
13.4%
11.7%
11.4%
3.1%
6.4%
7.4%
6.0%
5.3%
Weighted Avg. Shares Out
641.4
648.7
649.4
650.1
650.5
651.5
652.1
652.5
656.5
651.3
EPS
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
EPS % Chg.
12.5%
18.5%
-9.4%
-3.4%
—
-73.9%
91.8%
28.6%
-11.1%
-55.6%
Weighted Avg. Shares Out Dil
644.4
651.7
651.4
650.1
652.5
656.9
655.2
655.6
657.1
655.8
EPS Diluted
0.2
0.2
0.2
0.2
0.2
0.0
0.1
0.1
0.1
0.1
Interest Income
1.2
1.2
1.0
1.0
1.3
1.1
1.5
0.2
2.3
—
Interest Expense
11.6
10.1
8.9
9.4
11.2
0.1
-0.1
0.4
-0.4
13.2
EBIT
149.6
187.5
167.2
166.7
162.7
44.6
89.1
107.0
96.6
62.7
EBIT Margin
16.3%
19.3%
17.4%
15.6%
14.5%
4.3%
8.9%
9.9%
8.3%
5.9%
Depreciation & Amortization
50.2
53.5
52.5
56.7
60.1
61.5
64.2
66.0
77.2
-20.7
EBITDA
199.8
241.0
219.7
223.4
222.9
106.1
153.4
172.9
173.9
42.0
EBITDA Margin
21.8%
24.8%
22.9%
20.8%
19.9%
10.2%
15.3%
16.0%
14.9%
4.0%