Abiomed, Inc. (ABMD)
Growth
Revenue 5Y17.13%
Revenue 3Y9.84%
EPS 5Y20.04%
EPS 3Y-19.54%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC16.23%
ROE17.75%
ROA15.72%
ROTA16.20%
Capital Structure
Market Cap17.18B
EV0
Cash182.34M
Current Ratio7.93
Debt/Equity0.09
Net Debt/EBITDA-0.39
ABMD
Income Statement
Select a metric from the list below to chart it
Mar '87
Mar '94
Mar '01
Mar '08
Mar '15
Mar '22
| Income Statement | Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183.6 | 230.3 | 329.5 | 445.3 | 593.7 | 769.4 | 840.9 | 847.5 | 1,031.8 | 1,074.1 | |
| Revenue % Chg. | 16.1% | 25.4% | 43.1% | 35.1% | 33.3% | 29.6% | 9.3% | 0.8% | 21.7% | 10.3% | |
| Cost of Revenue | 37.3 | 39.9 | 50.4 | 70.6 | 98.6 | 129.6 | 151.3 | 161.9 | 188.2 | 200.6 | |
| Cost of Revenue % Chg. | 18.1% | 7.0% | 26.2% | 40.1% | 39.6% | 31.4% | 16.8% | 7.0% | 16.2% | 13.8% | |
| Gross Profit | 146.3 | 190.4 | 279.1 | 374.7 | 495.2 | 639.9 | 689.6 | 685.6 | 843.6 | 873.5 | |
| Gross Profit % Chg. | 15.6% | 30.1% | 46.6% | 34.2% | 32.2% | 29.2% | 7.8% | -0.6% | 23.0% | 9.5% | |
| Gross Profit Margin | 79.7% | 82.7% | 84.7% | 84.1% | 83.4% | 83.2% | 82.0% | 80.9% | 81.8% | 81.3% | |
| Gross Profit Margin % Chg. | -0.4% | 3.7% | 2.5% | -0.7% | -0.9% | -0.3% | -1.4% | -1.4% | 1.1% | -0.7% | |
| R&D Expenses | 30.7 | 36.0 | 49.8 | 66.4 | 75.3 | 93.5 | 98.8 | 121.9 | 163.4 | 167.2 | |
| R&D Expenses % Chg. | 19.7% | 17.1% | 38.3% | 33.4% | 13.4% | 24.2% | 5.6% | 23.4% | 34.1% | 16.3% | |
| Selling, General, & Admin Expenses | 107.3 | 125.7 | 164.3 | 218.2 | 262.7 | 321.6 | 341.6 | 334.2 | 423.5 | 452.2 | |
| Selling, General, & Admin Expenses % Chg. | 27.3% | 17.2% | 30.6% | 32.8% | 20.4% | 22.4% | 6.2% | -2.2% | 26.7% | 15.1% | |
| Operating Income | 8.4 | 28.7 | 65.1 | 90.1 | 157.1 | 224.8 | 249.2 | 229.6 | 140.7 | 253.6 | |
| Operating Income % Chg. | -49.4% | 242.8% | 127.1% | 38.5% | 74.3% | 43.1% | 10.9% | -7.9% | -38.7% | 74.5% | |
| Operating Income Margin | 4.6% | 12.4% | 19.8% | 20.2% | 26.5% | 29.2% | 29.6% | 27.1% | 13.6% | 23.6% | |
| Operating Income Margin % Chg. | -56.5% | 173.3% | 58.7% | 2.5% | 30.7% | 10.4% | 1.4% | -8.6% | -49.6% | 58.2% | |
| Total Other Income/Expenses Net | 0.2 | 0.1 | 0.7 | 1.2 | 3.3 | 38.5 | 7.6 | 58.7 | 49.8 | 87.6 | |
| Total Other Income/Expenses Net % Chg. | -47.6% | -40.7% | 641.4% | 64.2% | 173.9% | 1068.1% | -80.3% | 671.3% | -15.0% | 31.0% | |
| Income Before Tax | 8.5 | 28.8 | 65.8 | 91.3 | 160.4 | 263.4 | 256.8 | 288.2 | 190.6 | 341.2 | |
| Income Before Tax % Chg. | -49.4% | 237.2% | 128.9% | 38.7% | 75.6% | 64.2% | -2.5% | 12.2% | -33.9% | 60.8% | |
| Income Before Tax Margin | 4.6% | 12.5% | 20.0% | 20.5% | 27.0% | 34.2% | 30.5% | 34.0% | 18.5% | 31.8% | |
| Income Before Tax Margin % Chg. | -56.4% | 168.9% | 60.0% | 2.7% | 31.7% | 26.7% | -10.8% | 11.3% | -45.7% | 45.8% | |
| Income Tax Expense | 1.2 | -84.9 | 27.7 | 39.2 | 48.3 | 4.3 | 53.8 | 62.7 | 54.1 | 74.4 | |
| Income Tax Expense % Chg. | -36.2% | - | - | 41.7% | 23.0% | -91.0% | 1138.9% | 16.5% | -13.8% | 18.1% | |
| Net Income | 7.4 | 113.7 | 38.1 | 52.1 | 112.2 | 259.0 | 203.0 | 225.5 | 136.5 | 266.8 | |
| Net Income % Chg. | -51.0% | 1446.6% | -66.4% | 36.6% | 115.2% | 130.9% | -21.6% | 11.1% | -39.5% | 78.9% | |
| Net Income Margin | 4.0% | 49.4% | 11.6% | 11.7% | 18.9% | 33.7% | 24.1% | 26.6% | 13.2% | 24.8% | |
| Net Income Margin % Chg. | -57.8% | 1133.2% | -76.5% | 1.1% | 61.4% | 78.2% | -28.3% | 10.2% | -50.3% | 62.1% | |
| Weighted Avg. Shares Out | 39.3 | 40.6 | 42.2 | 43.2 | 44.2 | 44.9 | 45.2 | 45.1 | 45.4 | 45.5 | |
| Weighted Avg. Shares Out % Chg. | 0.6% | 3.3% | 3.9% | 2.5% | 2.1% | 1.7% | 0.6% | -0.1% | 0.7% | 0.4% | |
| EPS | 0.2 | 2.8 | 0.9 | 1.2 | 2.5 | 5.8 | 4.5 | 5.0 | 3.0 | 5.9 | |
| EPS % Chg. | -50.0% | 1373.7% | -67.9% | 34.4% | 109.9% | 127.2% | -22.2% | 11.4% | -40.0% | 78.7% | |
| Weighted Avg. Shares Out Dil | 41.6 | 42.9 | 44.9 | 44.7 | 45.8 | 46.2 | 45.8 | 45.7 | 45.9 | 45.9 | |
| Weighted Avg. Shares Out Dil % Chg. | 1.3% | 3.0% | 4.8% | -0.5% | 2.7% | 0.7% | -0.7% | -0.3% | 0.5% | 0.4% | |
| EPS Diluted | 0.2 | 2.7 | 0.9 | 1.2 | 2.5 | 5.6 | 4.4 | 4.9 | 3.0 | 5.8 | |
| EPS Diluted % Chg. | -51.4% | 1372.2% | -67.9% | 37.6% | 109.4% | 129.0% | -21.0% | 11.5% | -39.7% | 79.6% | |
| Interest Income | - | - | - | - | - | - | - | - | 49.8 | - | |
| Interest Expense | - | - | - | - | - | - | - | - | 49.8 | - | |
| EBIT | 8.5 | 28.8 | 65.8 | 91.3 | 160.4 | 263.4 | 256.8 | 288.2 | 190.6 | 341.2 | |
| EBIT % Chg. | -49.4% | 237.2% | 128.9% | 38.7% | 75.6% | 64.2% | -2.5% | 12.2% | -33.9% | 60.8% | |
| EBIT Margin | 4.6% | 12.5% | 20.0% | 20.5% | 27.0% | 34.2% | 30.5% | 34.0% | 18.5% | 31.8% | |
| EBIT Margin % Chg. | -56.4% | 168.9% | 60.0% | 2.7% | 31.7% | 26.7% | -10.8% | 11.3% | -45.7% | 45.8% | |
| Depreciation & Amortization | 2.5 | 2.8 | 3.3 | 6.2 | 11.0 | 14.1 | 20.4 | 24.1 | 28.1 | 27.6 | |
| Depreciation & Amortization % Chg. | -7.9% | 10.4% | 18.3% | 89.3% | 77.4% | 28.3% | 44.7% | 17.9% | 16.6% | 2.7% | |
| EBITDA | 11.0 | 31.5 | 69.1 | 97.5 | 171.4 | 277.5 | 277.3 | 312.3 | 218.6 | 368.7 | |
| EBITDA % Chg. | -43.6% | 185.7% | 119.2% | 41.1% | 75.8% | 61.9% | -0.1% | 12.6% | -30.0% | 54.3% | |
| EBITDA Margin | 6.0% | 13.7% | 21.0% | 21.9% | 28.9% | 36.1% | 33.0% | 36.9% | 21.2% | 34.3% | |
| EBITDA Margin % Chg. | -51.5% | 127.8% | 53.2% | 4.4% | 31.8% | 24.9% | -8.6% | 11.8% | -42.5% | 39.9% |