Airbnb, Inc. (ABNB)

Growth

Revenue 5Y7.18%
Revenue 3Y12.25%
EPS 5Y74.11%
EPS 3Y151.98%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC20.38%
ROE32.10%
ROA10.13%
ROTA10.16%

Capital Structure

Market Cap70.12B
EV64.96B
Cash7.52B
Current Ratio1.85
Debt/Equity0.66
Net Debt/EBITDA-2.81
Show More

Income Statement

Select a metric from the list below to chart it

Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Income Statement
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
2,561.7
3,652.0
4,805.2
3,378.2
5,991.8
8,029.7
Revenue % Chg.
-
42.6%
31.6%
-29.7%
77.4%
51.0%
Cost of Revenue
647.7
864.0
1,196.3
876.0
1,155.8
1,449.2
Cost of Revenue % Chg.
-
33.4%
38.5%
-26.8%
31.9%
35.4%
Gross Profit
1,914.0
2,788.0
3,608.9
2,502.2
4,835.9
6,580.5
Gross Profit % Chg.
-
45.7%
29.4%
-30.7%
93.3%
54.9%
Gross Profit Margin
74.7%
76.3%
75.1%
74.1%
80.7%
82.0%
Gross Profit Margin % Chg.
-
2.2%
-1.6%
-1.4%
9.0%
2.6%
R&D Expenses
400.7
579.2
976.7
2,752.9
1,425.0
1,472.0
R&D Expenses % Chg.
-
44.5%
68.6%
181.9%
-48.2%
-52.8%
Selling, General, & Admin Expenses
1,198.9
1,580.8
2,318.7
2,310.2
2,021.7
2,369.5
Selling, General, & Admin Expenses % Chg.
-
31.9%
46.7%
-0.4%
-12.5%
-15.3%
Other Expenses
395.7
609.2
815.1
877.9
847.1
1,006.4
Other Expenses % Chg.
-
53.9%
33.8%
7.7%
-3.5%
5.8%
Operating Income
-81.4
18.7
-501.5
-3,590.1
429.3
1,642.7
Operating Income % Chg.
-
-
-
615.8%
-
-
Operating Income Margin
-3.2%
0.5%
-10.4%
-106.3%
7.2%
20.5%
Operating Income Margin % Chg.
-
-
-
918.2%
-
-
Total Other Income/Expenses Net
22.3
28.3
89.8
-1,091.8
-729.5
74.4
Total Other Income/Expenses Net % Chg.
-
27.1%
217.6%
-
33.2%
-
Income Before Tax
-59.1
47.0
-411.7
-4,681.9
-300.2
1,717.1
Income Before Tax % Chg.
-
-
-
1037.2%
93.6%
-
Income Before Tax Margin
-2.3%
1.3%
-8.6%
-138.6%
-5.0%
21.4%
Income Before Tax Margin % Chg.
-
-
-
1517.6%
96.4%
-
Income Tax Expense
10.9
63.9
262.6
-97.2
51.8
88.3
Income Tax Expense % Chg.
-
483.7%
311.1%
-
-
-
Net Income
-70.0
-16.9
-674.3
-4,584.7
-352.0
1,628.8
Net Income % Chg.
-
75.9%
3899.6%
579.9%
92.3%
-
Net Income Margin
-2.7%
-0.5%
-14.0%
-135.7%
-5.9%
20.3%
Net Income Margin % Chg.
-
83.1%
2939.7%
867.1%
95.7%
-
Weighted Avg. Shares Out
521.7
530.9
521.7
284.4
615.9
635.5
Weighted Avg. Shares Out % Chg.
-
1.8%
-1.7%
-45.5%
116.6%
16.6%
EPS
-0.1
-0.0
-1.3
-16.1
-0.6
2.6
EPS % Chg.
-
76.3%
3962.4%
1149.6%
96.5%
-
Weighted Avg. Shares Out Dil
521.7
530.9
521.7
284.4
615.9
670.0
Weighted Avg. Shares Out Dil % Chg.
-
1.8%
-1.7%
-45.5%
116.6%
19.6%
EPS Diluted
-0.1
-0.0
-1.3
-16.1
-0.6
2.4
EPS Diluted % Chg.
-
76.3%
3962.4%
1149.6%
96.5%
-
Interest Income
32.1
66.8
85.9
27.1
12.7
87.2
Interest Income % Chg.
-
108.1%
28.6%
-68.4%
-53.0%
612.5%
Interest Expense
16.4
26.1
10.0
171.7
437.6
21.4
Interest Expense % Chg.
-
59.4%
-61.9%
1622.4%
154.9%
-95.7%
EBIT
-43.4
87.7
-335.8
-4,826.5
-725.1
1,782.9
EBIT % Chg.
-
-
-
1337.4%
85.0%
-
EBIT Margin
-1.7%
2.4%
-7.0%
-142.9%
-12.1%
22.2%
EBIT Margin % Chg.
-
-
-
1944.7%
91.5%
-
Depreciation & Amortization
79.3
82.4
114.2
125.9
138.3
98.9
Depreciation & Amortization % Chg.
-
3.9%
38.5%
10.3%
9.9%
-29.3%
EBITDA
35.9
170.1
-221.6
-4,700.6
-586.8
1,881.8
EBITDA % Chg.
-
373.2%
-
2021.2%
87.5%
-
EBITDA Margin
1.4%
4.7%
-4.6%
-139.1%
-9.8%
23.4%
EBITDA Margin % Chg.
-
231.9%
-
2917.2%
93.0%
-