American Campus Communities, Inc. (ACC)
Growth
Revenue 5Y2.39%
Revenue 3Y2.09%
EPS 5Y-19.57%
EPS 3Y-32.95%
Dividend 5Y2.43%
Dividend 3Y1.39%
Capital Efficiency
ROIC2.91%
ROE2.37%
ROA0.98%
ROTA0.98%
Capital Structure
Market Cap18.13B
EV18.58B
Cash45.46M
Current Ratio0.10
Debt/Equity0.56
Net Debt/EBITDA1.14
ACC
Income Statement
Select a metric from the list below to chart it
Dec '01
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657.5 | 733.9 | 753.4 | 786.4 | 796.4 | 880.8 | 943.0 | 870.6 | 942.4 | 1,020.6 | |
| Revenue % Chg. | 33.8% | 11.6% | 2.7% | 4.4% | 1.3% | 10.6% | 7.1% | -7.7% | 8.3% | 16.4% | |
| Cost of Revenue | 318.7 | 352.7 | 358.6 | 365.3 | 362.0 | 403.6 | 425.6 | 413.7 | 442.6 | 353.7 | |
| Cost of Revenue % Chg. | 37.2% | 10.7% | 1.7% | 1.9% | -0.9% | 11.5% | 5.5% | -2.8% | 7.0% | -16.6% | |
| Gross Profit | 338.8 | 381.3 | 394.8 | 421.1 | 434.4 | 477.2 | 517.4 | 456.9 | 499.8 | 666.8 | |
| Gross Profit % Chg. | 30.8% | 12.5% | 3.5% | 6.7% | 3.2% | 9.9% | 8.4% | -11.7% | 9.4% | 47.4% | |
| Gross Profit Margin | 51.5% | 51.9% | 52.4% | 53.5% | 54.5% | 54.2% | 54.9% | 52.5% | 53.0% | 65.3% | |
| Gross Profit Margin % Chg. | -2.3% | 0.8% | 0.9% | 2.2% | 1.9% | -0.7% | 1.3% | -4.3% | 1.1% | 26.6% | |
| Selling, General, & Admin Expenses | 22.1 | 26.3 | 29.1 | 31.7 | 41.6 | 46.4 | 45.2 | 50.4 | 63.1 | 64.5 | |
| Selling, General, & Admin Expenses % Chg. | -18.9% | 19.3% | 10.4% | 8.9% | 31.4% | 11.5% | -2.5% | 11.4% | 25.3% | 16.5% | |
| Other Expenses | 185.0 | 197.5 | 208.8 | 211.4 | 235.0 | 260.6 | 275.0 | 267.7 | 275.6 | 398.0 | |
| Other Expenses % Chg. | 59.6% | 6.8% | 5.7% | 1.2% | 11.1% | 10.9% | 5.6% | -2.7% | 2.9% | 46.3% | |
| Operating Income | 131.8 | 155.0 | 156.9 | 173.1 | 142.5 | 212.6 | 179.9 | 187.3 | 156.6 | 199.8 | |
| Operating Income % Chg. | 13.7% | 17.6% | 1.2% | 10.3% | -17.7% | 49.1% | -15.4% | 4.1% | -16.4% | 59.6% | |
| Operating Income Margin | 20.0% | 21.1% | 20.8% | 22.0% | 17.9% | 24.1% | 19.1% | 21.5% | 16.6% | 19.6% | |
| Operating Income Margin % Chg. | -15.1% | 5.4% | -1.4% | 5.7% | -18.7% | 34.9% | -21.0% | 12.8% | -22.8% | 37.1% | |
| Total Other Income/Expenses Net | -83.3 | -92.3 | -37.6 | -71.4 | -71.4 | -91.0 | -91.6 | -116.1 | -121.9 | -123.8 | |
| Total Other Income/Expenses Net % Chg. | 42.5% | 10.8% | 59.3% | 89.8% | 0.1% | 27.5% | 0.6% | 26.8% | 5.0% | 6.9% | |
| Income Before Tax | 48.5 | 62.7 | 119.3 | 101.8 | 71.1 | 121.6 | 88.3 | 71.2 | 34.6 | 76.0 | |
| Income Before Tax % Chg. | -15.7% | 29.4% | 90.3% | -14.7% | -30.1% | 70.9% | -27.4% | -19.3% | -51.3% | 707.7% | |
| Income Before Tax Margin | 7.4% | 8.5% | 15.8% | 12.9% | 8.9% | 13.8% | 9.4% | 8.2% | 3.7% | 7.4% | |
| Income Before Tax Margin % Chg. | -37.0% | 15.9% | 85.4% | -18.3% | -31.0% | 54.6% | -32.2% | -12.6% | -55.0% | 594.0% | |
| Income Tax Expense | 1.0 | 1.3 | 1.2 | 1.2 | 1.0 | 2.4 | 1.5 | 1.3 | 1.4 | 1.3 | |
| Income Tax Expense % Chg. | 40.7% | 28.2% | -5.0% | -7.4% | -14.0% | 145.6% | -38.0% | -10.5% | 0.9% | 5.7% | |
| Net Income | 104.6 | 62.8 | 116.0 | 99.1 | 69.0 | 117.1 | 85.0 | 72.8 | 35.5 | 72.9 | |
| Net Income % Chg. | 84.8% | -39.9% | 84.6% | -14.6% | -30.3% | 69.6% | -27.4% | -14.3% | -51.3% | 533.3% | |
| Net Income Margin | 15.9% | 8.6% | 15.4% | 12.6% | 8.7% | 13.3% | 9.0% | 8.4% | 3.8% | 7.1% | |
| Net Income Margin % Chg. | 38.1% | -46.2% | 79.8% | -18.2% | -31.2% | 53.4% | -32.2% | -7.2% | -55.0% | 444.1% | |
| Weighted Avg. Shares Out | 104.8 | 105.0 | 112.0 | 129.2 | 135.1 | 136.8 | 137.3 | 137.6 | 137.6 | 139.2 | |
| Weighted Avg. Shares Out % Chg. | 23.7% | 0.3% | 6.6% | 15.4% | 4.6% | 1.2% | 0.4% | 0.2% | - | 1.1% | |
| EPS | 1.0 | 0.6 | 1.0 | 0.8 | 0.5 | 0.8 | 0.6 | 0.5 | 0.3 | 0.5 | |
| EPS % Chg. | 50.0% | -40.4% | 74.6% | -26.2% | -34.2% | 68.0% | -27.4% | -16.4% | -49.0% | 631.4% | |
| Weighted Avg. Shares Out Dil | 105.4 | 105.7 | 114.0 | 130.0 | 136.0 | 137.7 | 138.3 | 138.7 | 138.7 | 140.2 | |
| Weighted Avg. Shares Out Dil % Chg. | 23.5% | 0.3% | 7.9% | 14.0% | 4.6% | 1.3% | 0.4% | 0.3% | - | 1.4% | |
| EPS Diluted | 1.0 | 0.6 | 1.0 | 0.8 | 0.5 | 0.8 | 0.6 | 0.5 | 0.3 | 0.5 | |
| EPS Diluted % Chg. | 50.8% | -40.8% | 75.9% | -26.5% | -33.3% | 68.0% | -28.6% | -15.0% | -49.0% | 615.7% | |
| Interest Income | 3.0 | 4.2 | 4.4 | 5.5 | 4.9 | 4.8 | 3.7 | 2.9 | 1.4 | 1.8 | |
| Interest Income % Chg. | 70.7% | 38.7% | 6.1% | 24.0% | -9.8% | -2.2% | -23.7% | -20.3% | -53.2% | -1.2% | |
| Interest Expense | 78.0 | 90.4 | 87.8 | 78.7 | 71.1 | 99.2 | 111.3 | 112.5 | 117.8 | 120.1 | |
| Interest Expense % Chg. | 37.9% | 15.8% | -2.8% | -10.4% | -9.6% | 39.5% | 12.2% | 1.1% | 4.7% | 3.8% | |
| EBIT | -26.6 | -23.5 | 35.9 | 28.6 | 4.9 | 27.2 | -19.3 | -38.4 | -81.8 | -42.4 | |
| EBIT % Chg. | - | 11.5% | - | -20.5% | -82.7% | 450.6% | - | 98.5% | 113.1% | 59.5% | |
| EBIT Margin | -4.0% | -3.2% | 4.8% | 3.6% | 0.6% | 3.1% | -2.0% | -4.4% | -8.7% | -4.2% | |
| EBIT Margin % Chg. | - | 20.8% | - | -23.8% | -83.0% | 397.8% | - | 115.0% | 96.9% | 65.2% | |
| Depreciation & Amortization | 187.5 | 197.5 | 208.8 | 211.4 | 235.0 | 263.2 | 275.0 | 267.7 | 275.6 | 206.2 | |
| Depreciation & Amortization % Chg. | 60.9% | 5.4% | 5.7% | 1.2% | 11.1% | 12.0% | 4.5% | -2.7% | 2.9% | -24.2% | |
| EBITDA | 160.9 | 174.0 | 244.7 | 240.0 | 239.9 | 290.4 | 255.7 | 229.3 | 193.8 | 163.8 | |
| EBITDA % Chg. | 35.1% | 8.2% | 40.6% | -1.9% | -0.0% | 21.0% | -11.9% | -10.3% | -15.5% | -2.1% | |
| EBITDA Margin | 24.5% | 23.7% | 32.5% | 30.5% | 30.1% | 33.0% | 27.1% | 26.3% | 20.6% | 16.1% | |
| EBITDA Margin % Chg. | 0.9% | -3.1% | 37.0% | -6.1% | -1.3% | 9.4% | -17.7% | -2.9% | -21.9% | -15.9% |