AECOM (ACM)
Select a metric from the list below to chart it
Sep '02
Sep '06
Sep '10
Sep '14
Sep '18
Sep '22
| Income Statement | Sep '14 | Sep '15 | Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,356.8 | 17,989.9 | 17,410.8 | 18,203.4 | 20,155.5 | 20,173.3 | 13,240.0 | 13,340.9 | 13,148.2 | 13,263.8 | |
| Revenue % Chg. | 2.5% | 115.3% | -3.2% | 4.6% | 10.7% | 0.1% | -34.4% | 0.8% | -1.4% | -0.2% | |
| Cost of Revenue | 7,953.6 | 17,454.7 | 16,768.0 | 17,519.7 | 19,504.9 | 19,359.9 | 12,530.4 | 12,542.4 | 12,300.2 | 12,401.1 | |
| Cost of Revenue % Chg. | 3.2% | 119.5% | -3.9% | 4.5% | 11.3% | -0.7% | -35.3% | 0.1% | -1.9% | -0.6% | |
| Gross Profit | 403.2 | 535.2 | 642.8 | 683.7 | 650.6 | 813.4 | 709.6 | 798.4 | 848.0 | 862.8 | |
| Gross Profit % Chg. | -10.4% | 32.7% | 20.1% | 6.4% | -4.8% | 25.0% | -12.8% | 12.5% | 6.2% | 6.0% | |
| Gross Profit Margin | 4.8% | 3.0% | 3.7% | 3.8% | 3.2% | 4.0% | 5.4% | 6.0% | 6.4% | 6.5% | |
| Gross Profit Margin % Chg. | -12.6% | -38.3% | 24.1% | 1.7% | -14.1% | 24.9% | 32.9% | 11.7% | 7.8% | 6.2% | |
| Selling, General, & Admin Expenses | 80.9 | 114.0 | 115.1 | 133.3 | 135.8 | 148.1 | 188.5 | 155.1 | 147.3 | 146.4 | |
| Selling, General, & Admin Expenses % Chg. | -16.9% | 40.9% | 1.0% | 15.8% | 1.9% | 9.1% | 27.3% | -17.7% | -5.0% | -4.4% | |
| Operating Income | 352.9 | 129.0 | 375.5 | 653.9 | 424.9 | 25.1 | 381.5 | 629.6 | 646.8 | 657.9 | |
| Operating Income % Chg. | -6.4% | -63.4% | 191.1% | 74.1% | -35.0% | -94.1% | 1420.7% | 65.0% | 2.7% | 0.2% | |
| Operating Income Margin | 4.2% | 0.7% | 2.2% | 3.6% | 2.1% | 0.1% | 2.9% | 4.7% | 4.9% | 5.0% | |
| Operating Income Margin % Chg. | -8.7% | -83.0% | 200.8% | 66.5% | -41.3% | -94.1% | 2217.0% | 63.8% | 4.2% | 0.4% | |
| Total Other Income/Expenses Net | -38.1 | -280.5 | -250.0 | -224.7 | -247.4 | -209.2 | -148.9 | -220.7 | -96.1 | -130.1 | |
| Total Other Income/Expenses Net % Chg. | 7.6% | 636.3% | 10.9% | 10.1% | 10.1% | 15.4% | 28.8% | 48.3% | 56.5% | 39.9% | |
| Income Before Tax | 314.8 | -151.5 | 125.6 | 429.2 | 177.5 | -184.1 | 232.6 | 408.8 | 550.7 | 527.8 | |
| Income Before Tax % Chg. | -6.3% | — | — | 241.8% | -58.6% | — | — | 75.8% | 34.7% | 19.9% | |
| Income Before Tax Margin | 3.8% | -0.8% | 0.7% | 2.4% | 0.9% | -0.9% | 1.8% | 3.1% | 4.2% | 4.0% | |
| Income Before Tax Margin % Chg. | -8.5% | — | — | 226.9% | -62.7% | — | — | 74.4% | 36.7% | 20.2% | |
| Income Tax Expense | 82.0 | -80.2 | -37.9 | 7.7 | -19.6 | -0.1 | 45.8 | 89.0 | 136.1 | 139.3 | |
| Income Tax Expense % Chg. | -11.4% | — | 52.7% | — | — | 99.3% | — | 94.5% | 52.8% | 62.0% | |
| Net Income | 229.9 | -154.8 | 96.1 | 339.4 | 136.5 | -261.1 | -186.4 | 173.2 | 310.6 | 337.0 | |
| Net Income % Chg. | -3.9% | — | — | 253.1% | -59.8% | — | 28.6% | — | 79.4% | 61.8% | |
| Net Income Margin | 2.8% | -0.9% | 0.6% | 1.9% | 0.7% | -1.3% | -1.4% | 1.3% | 2.4% | 2.5% | |
| Net Income Margin % Chg. | -6.3% | — | — | 237.8% | -63.7% | — | 8.8% | — | 82.0% | 62.1% | |
| Weighted Avg. Shares Out | 97.2 | 149.6 | 154.8 | 155.7 | 159.1 | 157.0 | 159.0 | 147.3 | 140.8 | 140.0 | |
| Weighted Avg. Shares Out % Chg. | -3.4% | 53.9% | 3.5% | 0.6% | 2.2% | -1.3% | 1.2% | -7.4% | -4.4% | -3.4% | |
| EPS | 2.4 | -1.0 | 0.6 | 2.2 | 0.9 | -1.7 | -1.2 | 1.2 | 2.2 | 2.4 | |
| EPS % Chg. | -0.8% | — | — | 251.6% | -60.6% | — | 29.5% | — | 87.3% | 65.5% | |
| Weighted Avg. Shares Out Dil | 98.7 | 149.6 | 156.1 | 159.1 | 162.3 | 157.0 | 161.3 | 149.7 | 142.7 | 141.7 | |
| Weighted Avg. Shares Out Dil % Chg. | -3.2% | 51.6% | 4.3% | 2.0% | 2.0% | -3.2% | 2.7% | -7.2% | -4.7% | -3.9% | |
| EPS Diluted | 2.3 | -1.0 | 0.6 | 2.1 | 0.8 | -1.7 | -1.2 | 1.2 | 2.2 | 2.4 | |
| EPS Diluted % Chg. | -0.9% | — | — | 243.5% | -60.6% | — | 29.5% | — | 87.9% | 67.1% | |
| Interest Expense | 40.8 | 299.6 | 258.2 | 231.3 | 267.5 | 226.0 | 159.9 | 238.4 | 110.3 | 121.6 | |
| Interest Expense % Chg. | -8.7% | 633.6% | -13.8% | -10.4% | 15.7% | -15.5% | -29.2% | 49.1% | -53.7% | -33.3% | |
| EBIT | 273.9 | -451.1 | -132.6 | 197.9 | -90.0 | -410.1 | 72.7 | 170.5 | 440.4 | 406.2 | |
| EBIT % Chg. | -5.9% | — | 70.6% | — | — | 355.5% | — | 134.5% | 158.4% | 57.5% | |
| EBIT Margin | 3.3% | -2.5% | -0.8% | 1.1% | -0.4% | -2.0% | 0.5% | 1.3% | 3.3% | 3.1% | |
| EBIT Margin % Chg. | -8.2% | — | 69.6% | — | — | 355.1% | — | 132.7% | 162.2% | 57.9% | |
| Depreciation & Amortization | 95.4 | 599.3 | 398.7 | 278.6 | 267.6 | 261.2 | 237.4 | 176.4 | 170.9 | — | |
| Depreciation & Amortization % Chg. | 1.0% | 528.2% | -33.5% | -30.1% | -4.0% | -2.4% | -9.1% | -25.7% | -3.1% | — | |
| EBITDA | 369.3 | 148.2 | 266.1 | 476.5 | 177.5 | -148.9 | 310.1 | 346.9 | 611.3 | 406.2 | |
| EBITDA % Chg. | -4.2% | -59.9% | 79.6% | 79.1% | -62.7% | — | — | 11.9% | 76.2% | -6.9% | |
| EBITDA Margin | 4.4% | 0.8% | 1.5% | 2.6% | 0.9% | -0.7% | 2.3% | 2.6% | 4.6% | 3.1% | |
| EBITDA Margin % Chg. | -6.5% | -81.4% | 85.6% | 71.3% | -66.4% | — | — | 11.0% | 78.8% | -6.6% |