Autodesk, Inc. (ADSK)

Growth

Revenue 5Y16.97%
Revenue 3Y19.36%
EPS 5Y23.44%
EPS 3Y101.07%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC17.71%
ROE77.97%
ROA7.17%
ROTA7.54%

Capital Structure

Market Cap45.05B
EV46.42B
Cash1.67B
Current Ratio0.73
Debt/Equity0.90
Net Debt/EBITDA1.35
Show More

Income Statement

Select a metric from the list below to chart it

Jan '86
Jan '93
Jan '00
Jan '07
Jan '14
Jan '21
Income Statement
Jan '14
Jan '15
Jan '16
Jan '17
Jan '18
Jan '19
Jan '20
Jan '21
Jan '22
TTM
Revenue
2,273.9
2,512.2
2,504.1
2,031.0
2,056.6
2,569.8
3,274.3
3,790.4
4,386.4
4,898.6
Revenue % Chg.
-1.7%
10.5%
-0.3%
-18.9%
1.3%
25.0%
27.4%
15.8%
15.7%
16.2%
Cost of Revenue
274.3
342.1
370.7
341.9
303.4
285.9
324.9
337.1
418.5
469.2
Cost of Revenue % Chg.
15.0%
24.7%
8.4%
-7.8%
-11.3%
-5.8%
13.6%
3.8%
24.1%
18.5%
Gross Profit
1,999.6
2,170.1
2,133.4
1,689.1
1,753.2
2,283.9
2,949.4
3,453.3
3,967.9
4,429.4
Gross Profit % Chg.
-3.6%
8.5%
-1.7%
-20.8%
3.8%
30.3%
29.1%
17.1%
14.9%
16.0%
Gross Profit Margin
87.9%
86.4%
85.2%
83.2%
85.2%
88.9%
90.1%
91.1%
90.5%
90.4%
Gross Profit Margin % Chg.
-1.9%
-1.8%
-1.4%
-2.4%
2.5%
4.3%
1.4%
1.1%
-0.7%
-0.2%
R&D Expenses
611.1
725.2
790.0
766.1
755.5
725.0
851.1
932.5
1,114.8
1,196.3
R&D Expenses % Chg.
1.8%
18.7%
8.9%
-3.0%
-1.4%
-4.0%
17.4%
9.6%
19.5%
11.4%
Selling, General, & Admin Expenses
1,090.9
1,281.3
1,308.9
1,310.3
1,392.5
1,524.0
1,715.9
1,854.2
2,194.8
2,338.4
Selling, General, & Admin Expenses % Chg.
-2.9%
17.5%
2.2%
0.1%
6.3%
9.4%
12.6%
8.1%
18.4%
14.3%
Other Expenses
-
39.8
33.2
31.8
20.2
18.0
38.9
37.5
40.7
40.3
Other Expenses % Chg.
-
-
-16.6%
-4.2%
-36.5%
-10.9%
116.1%
-3.6%
8.5%
3.1%
Operating Income
284.8
120.7
1.3
-499.6
-509.1
-25.0
343.0
629.1
617.6
854.4
Operating Income % Chg.
-6.9%
-57.6%
-98.9%
-
1.9%
95.1%
-
83.4%
-1.8%
29.5%
Operating Income Margin
12.5%
4.8%
0.1%
-24.6%
-24.8%
-1.0%
10.5%
16.6%
14.1%
17.4%
Operating Income Margin % Chg.
-5.3%
-61.6%
-98.9%
-
0.6%
96.1%
-
58.4%
-15.2%
11.4%
Total Other Income/Expenses Net
-4.9
-37.7
-21.6
-24.2
-48.2
-17.7
-48.2
-82.4
-52.9
-78.3
Total Other Income/Expenses Net % Chg.
-
669.4%
42.7%
12.0%
99.2%
63.3%
172.3%
71.0%
35.8%
153.4%
Income Before Tax
279.9
83.0
-20.3
-523.8
-557.3
-42.7
294.8
546.7
564.7
776.1
Income Before Tax % Chg.
-9.7%
-70.3%
-
2480.3%
6.4%
92.3%
-
85.4%
3.3%
23.4%
Income Before Tax Margin
12.3%
3.3%
-0.8%
-25.8%
-27.1%
-1.7%
9.0%
14.4%
12.9%
15.8%
Income Before Tax Margin % Chg.
-8.2%
-73.2%
-
3081.3%
5.1%
93.9%
-
60.2%
-10.7%
6.2%
Income Tax Expense
51.1
1.2
310.2
58.3
9.6
38.1
80.3
-661.5
67.7
157.0
Income Tax Expense % Chg.
-18.4%
-97.7%
25750.0%
-81.2%
-83.5%
296.9%
110.8%
-
-
-
Net Income
228.8
81.8
-330.5
-582.1
-566.9
-80.8
214.5
1,208.2
497.0
619.1
Net Income % Chg.
-7.5%
-64.2%
-
76.1%
2.6%
85.7%
-
463.3%
-58.9%
-53.1%
Net Income Margin
10.1%
3.3%
-13.2%
-28.7%
-27.6%
-3.1%
6.6%
31.9%
11.3%
12.6%
Net Income Margin % Chg.
-6.0%
-67.6%
-
117.2%
3.8%
88.6%
-
386.6%
-64.5%
-59.6%
Weighted Avg. Shares Out
224.0
227.1
226.0
222.7
219.5
218.9
219.7
219.4
219.7
217.3
Weighted Avg. Shares Out % Chg.
-1.1%
1.4%
-0.5%
-1.5%
-1.4%
-0.3%
0.4%
-0.1%
0.1%
-1.1%
EPS
1.0
0.4
-1.4
-2.6
-2.6
-0.4
1.0
5.5
2.3
2.9
EPS % Chg.
-6.4%
-64.7%
-
80.6%
0.8%
85.7%
-
462.2%
-59.0%
-52.4%
Weighted Avg. Shares Out Dil
229.6
232.4
226.0
222.7
219.5
218.9
222.5
222.1
222.0
218.8
Weighted Avg. Shares Out Dil % Chg.
-0.9%
1.2%
-2.8%
-1.5%
-1.4%
-0.3%
1.6%
-0.2%
-0.0%
-1.6%
EPS Diluted
1.0
0.4
-1.4
-2.6
-2.6
-0.4
1.0
5.4
2.2
2.8
EPS Diluted % Chg.
-6.5%
-65.0%
-
80.6%
0.8%
85.7%
-
466.7%
-58.8%
-52.3%
Interest Expense
9.8
13.2
33.9
29.7
34.5
52.1
54.0
51.1
-
94.3
Interest Expense % Chg.
100.0%
34.7%
156.8%
-12.4%
16.2%
51.0%
3.6%
-5.4%
-
107.7%
EBIT
270.1
69.8
-54.2
-553.5
-591.8
-94.8
240.8
495.6
564.7
681.8
EBIT % Chg.
-12.9%
-74.2%
-
921.2%
6.9%
84.0%
-
105.8%
13.9%
16.9%
EBIT Margin
11.9%
2.8%
-2.2%
-27.3%
-28.8%
-3.7%
7.4%
13.1%
12.9%
13.9%
EBIT Margin % Chg.
-11.4%
-76.6%
-
1159.1%
5.6%
87.2%
-
77.8%
-1.5%
0.6%
Depreciation & Amortization
128.9
145.9
145.8
139.2
108.4
95.2
127.3
123.8
148.1
147.2
Depreciation & Amortization % Chg.
0.9%
13.2%
-0.1%
-4.5%
-22.1%
-12.2%
33.7%
-2.7%
19.6%
1.2%
EBITDA
399.0
215.7
91.6
-414.3
-483.4
0.4
368.1
619.4
712.8
829.0
EBITDA % Chg.
-8.9%
-45.9%
-57.5%
-
16.7%
-
91925.0%
68.3%
15.1%
13.7%
EBITDA Margin
17.5%
8.6%
3.7%
-20.4%
-23.5%
0.0%
11.2%
16.3%
16.3%
16.9%
EBITDA Margin % Chg.
-7.3%
-51.1%
-57.4%
-
15.2%
-
72124.9%
45.4%
-0.6%
-2.1%