Aldar Properties PJSC (ALDAR)

Basic

  • Market Cap

    AED 42.14B

  • EV

    AED 46.8B

  • Shares Out

    7,862.63M

  • Revenue

    AED 12.9B

  • Employees

Margins

  • Gross

    41.79%

  • EBITDA

    27.05%

  • Operating

    23.76%

  • Pre-Tax

    31.76%

  • Net

    28.18%

  • FCF

    43.43%

Returns (5Yr Avg)

  • ROA

    3.02%

  • ROE

    8.33%

  • ROCE

    6.05%

  • ROIC

    5.78%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    AED 6.2

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    AED 1.64

  • Earnings (Dil)

    AED 0.45

  • FCF

    AED 0.71

  • Book Value

    AED 3.8

Growth (CAGR)

  • Rev 3Yr

    17.35%

  • Rev 5Yr

    15.23%

  • Rev 10Yr

    8.63%

  • Dil EPS 3Yr

    25.79%

  • Dil EPS 5Yr

    16.2%

  • Dil EPS 10Yr

    2.53%

  • Rev Fwd 2Yr

    21.14%

  • EBITDA Fwd 2Yr

    13.29%

  • EPS Fwd 2Yr

    9.31%

  • EPS LT Growth Est

    5.06%

Dividends

  • Yield

  • Payout

    35.37%

  • DPS

    AED 0.16

  • DPS Growth 3Yr

    3.34%

  • DPS Growth 5Yr

    5.92%

  • DPS Growth 10Yr

    10.31%

  • DPS Growth Fwd 2Yr

    8.54%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

6,286.5

7,147.9

8,392.5

8,576.0

11,200.0

12,897.2

Total Revenues % Chg.

1.7%

13.7%

17.4%

2.2%

30.6%

25.0%

Cost of Goods Sold, Total

3,658.2

4,394.7

5,508.1

5,066.8

6,516.5

7,507.8

Gross Profit

2,628.3

2,753.1

2,884.4

3,509.2

4,683.5

5,389.4

Selling General & Admin Expenses, Total

443.6

473.4

518.6

845.5

1,529.2

1,541.2

Provision for Bad Debts

Pre-Opening Costs

Depreciation & Amortization

230.1

268.6

267.7

250.2

342.8

420.7

Other Operating Expenses

69.2

165.4

121.5

127.1

284.2

363.1

Other Operating Expenses, Total

743.0

907.3

907.8

1,222.8

2,156.1

2,325.0

Operating Income

1,885.4

1,845.9

1,976.7

2,286.4

2,527.3

3,064.4

Interest Expense, Total

-306.5

-353.1

-299.2

-257.2

-384.4

-552.4

Interest And Investment Income

70.6

73.0

50.1

31.0

198.5

346.5

Net Interest Expenses

-235.9

-280.1

-249.1

-226.1

-185.8

-205.9

Income (Loss) On Equity Invest.

49.9

-3.1

-9.9

-8.2

-7.8

-7.4

Currency Exchange Gains (Loss)

41.9

41.5

Other Non Operating Income (Expenses)

641.0

167.2

51.8

40.7

47.6

300.6

EBT, Excl. Unusual Items

2,340.3

1,729.8

1,769.5

2,092.8

2,423.3

3,193.3

Merger & Related Restructuring Charges

-0.8

-20.6

-5.4

-8.4

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

30.3

-71.0

-1.3

-24.9

-31.2

Gain (Loss) On Sale Of Assets

435.2

492.4

12.6

28.8

25.3

Asset Writedown

-648.5

-284.6

-401.2

117.3

743.1

891.0

Insurance Settlements

17.1

Other Unusual Items

132.8

44.8

143.4

132.6

18.0

8.9

EBT, Incl. Unusual Items

1,854.9

1,925.2

1,932.2

2,333.4

3,183.0

4,096.0

Income Tax Expense

39.2

78.2

Earnings From Continuing Operations

1,854.9

1,925.2

1,932.2

2,333.4

3,143.7

4,017.9

Earnings Of Discontinued Operations

Minority Interest

0.9

58.9

0.0

-17.8

-199.3

-384.0

Net Income

1,855.8

1,984.1

1,932.2

2,315.6

2,944.5

3,633.9

Preferred Dividend and Other Adjustments

51.6

77.5

Net Income to Common Incl Extra Items

1,855.8

1,984.1

1,932.2

2,315.6

2,892.8

3,556.4

Net Income to Common Excl. Extra Items

1,855.8

1,984.1

1,932.2

2,315.6

2,892.8

3,556.4

Total Shares Outstanding

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

Weighted Avg. Shares Outstanding

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

Weighted Avg. Shares Outstanding Dil

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

EPS

0.2

0.3

0.2

0.3

0.4

0.5

EPS Diluted

0.2

0.3

0.2

0.3

0.4

0.5

EBITDA

2,122.4

2,117.2

2,240.8

2,526.1

2,864.2

3,489.1