International Holding Company PJSC (IHC)

Basic

  • Market Cap

    AED 876.32B

  • EV

    AED 916.9B

  • Shares Out

    2,193.54M

  • Revenue

    AED 59.46B

  • Employees

Margins

  • Gross

    20.88%

  • EBITDA

    10.02%

  • Operating

    5.08%

  • Pre-Tax

    40.64%

  • Net

    22.1%

  • FCF

    11.15%

Returns (5Yr Avg)

  • ROA

    7.37%

  • ROE

    32.57%

  • ROCE

    17.02%

  • ROIC

    19.95%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    AED 27.81

  • Earnings (Dil)

    AED 6.14

  • FCF

    AED 3.1

  • Book Value

    AED 35.96

Growth (CAGR)

  • Rev 3Yr

    124.51%

  • Rev 5Yr

  • Rev 10Yr

  • Dil EPS 3Yr

    71.9%

  • Dil EPS 5Yr

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

  • EPS LT Growth Est

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

570.2

1,259.1

7,046.6

28,562.5

50,946.1

59,457.4

Total Revenues % Chg.

120.8%

459.7%

305.3%

78.4%

33.4%

Cost of Goods Sold, Total

491.4

920.4

4,564.8

18,331.6

38,421.2

47,041.8

Gross Profit

78.8

338.6

2,481.7

10,230.9

12,524.9

12,415.6

Selling General & Admin Expenses, Total

89.1

161.3

523.3

2,373.2

8,225.0

9,396.7

Other Operating Expenses, Total

89.1

161.3

523.3

2,373.2

8,225.0

9,396.7

Operating Income

-10.3

177.4

1,958.4

7,857.7

4,299.9

3,018.9

Interest Expense, Total

-13.9

-42.8

-163.3

-1,152.7

-2,013.6

Interest And Investment Income

20.3

38.8

201.5

203.8

840.5

2,217.5

Net Interest Expenses

20.3

24.9

158.7

40.5

-312.3

203.9

Income (Loss) On Equity Invest.

7.1

4.8

948.2

672.2

416.5

669.0

Currency Exchange Gains (Loss)

17.9

-819.3

-819.3

Other Non Operating Income (Expenses)

0.6

-17.8

680.4

991.1

2,156.2

EBT, Excl. Unusual Items

17.1

207.7

3,047.6

9,268.7

4,575.9

5,228.7

Merger & Related Restructuring Charges

-0.9

Gain (Loss) On Sale Of Investments

5.5

8.7

2,306.0

25,058.0

8,267.3

Gain (Loss) On Sale Of Assets

0.6

0.0

3.3

52.3

445.9

9,351.6

Asset Writedown

-50.3

-49.6

-818.3

-818.3

Other Unusual Items

2.5

293.0

6.6

12.7

3,398.6

2,134.9

EBT, Incl. Unusual Items

20.2

506.2

3,015.0

11,590.0

32,660.1

24,164.1

Income Tax Expense

0.6

0.4

12.6

88.9

644.4

Earnings From Continuing Operations

20.2

505.6

3,014.6

11,577.4

32,571.2

23,519.7

Minority Interest

-1.7

-0.1

-145.7

-4,238.7

-19,918.6

-10,381.8

Net Income

18.5

505.6

2,868.9

7,338.7

12,652.6

13,137.9

Net Income to Common Incl Extra Items

18.5

505.6

2,868.9

7,338.7

12,652.6

13,137.9

Net Income to Common Excl. Extra Items

18.5

505.6

2,868.9

7,338.7

12,652.6

13,137.9

Total Shares Outstanding

510.0

1,821.0

1,821.0

1,821.0

2,193.5

2,193.5

Weighted Avg. Shares Outstanding

510.0

1,165.7

1,821.4

1,821.4

1,859.1

2,138.2

Weighted Avg. Shares Outstanding Dil

510.0

1,165.7

1,821.4

1,821.4

1,859.1

2,138.2

EPS

0.0

0.4

1.6

4.0

6.8

6.1

EPS Diluted

0.0

0.4

1.6

4.0

6.8

6.1

EBITDA

-7.0

210.7

2,164.1

8,678.1

6,706.9

5,955.0