Select a metric from the list below to chart it
Metric | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | LTM |
---|---|---|---|---|---|---|
Total Revenues | 570.2 | 1,259.1 | 7,046.6 | 28,562.5 | 50,946.1 | 59,457.4 |
Total Revenues % Chg. | — | 120.8% | 459.7% | 305.3% | 78.4% | 33.4% |
Cost of Goods Sold, Total | 491.4 | 920.4 | 4,564.8 | 18,331.6 | 38,421.2 | 47,041.8 |
Gross Profit | 78.8 | 338.6 | 2,481.7 | 10,230.9 | 12,524.9 | 12,415.6 |
Selling General & Admin Expenses, Total | 89.1 | 161.3 | 523.3 | 2,373.2 | 8,225.0 | 9,396.7 |
Other Operating Expenses, Total | 89.1 | 161.3 | 523.3 | 2,373.2 | 8,225.0 | 9,396.7 |
Operating Income | -10.3 | 177.4 | 1,958.4 | 7,857.7 | 4,299.9 | 3,018.9 |
Interest Expense, Total | — | -13.9 | -42.8 | -163.3 | -1,152.7 | -2,013.6 |
Interest And Investment Income | 20.3 | 38.8 | 201.5 | 203.8 | 840.5 | 2,217.5 |
Net Interest Expenses | 20.3 | 24.9 | 158.7 | 40.5 | -312.3 | 203.9 |
Income (Loss) On Equity Invest. | 7.1 | 4.8 | 948.2 | 672.2 | 416.5 | 669.0 |
Currency Exchange Gains (Loss) | — | — | — | 17.9 | -819.3 | -819.3 |
Other Non Operating Income (Expenses) | — | 0.6 | -17.8 | 680.4 | 991.1 | 2,156.2 |
EBT, Excl. Unusual Items | 17.1 | 207.7 | 3,047.6 | 9,268.7 | 4,575.9 | 5,228.7 |
Merger & Related Restructuring Charges | — | — | -0.9 | — | — | — |
Gain (Loss) On Sale Of Investments | — | 5.5 | 8.7 | 2,306.0 | 25,058.0 | 8,267.3 |
Gain (Loss) On Sale Of Assets | 0.6 | 0.0 | 3.3 | 52.3 | 445.9 | 9,351.6 |
Asset Writedown | — | — | -50.3 | -49.6 | -818.3 | -818.3 |
Other Unusual Items | 2.5 | 293.0 | 6.6 | 12.7 | 3,398.6 | 2,134.9 |
EBT, Incl. Unusual Items | 20.2 | 506.2 | 3,015.0 | 11,590.0 | 32,660.1 | 24,164.1 |
Income Tax Expense | — | 0.6 | 0.4 | 12.6 | 88.9 | 644.4 |
Earnings From Continuing Operations | 20.2 | 505.6 | 3,014.6 | 11,577.4 | 32,571.2 | 23,519.7 |
Minority Interest | -1.7 | -0.1 | -145.7 | -4,238.7 | -19,918.6 | -10,381.8 |
Net Income | 18.5 | 505.6 | 2,868.9 | 7,338.7 | 12,652.6 | 13,137.9 |
Net Income to Common Incl Extra Items | 18.5 | 505.6 | 2,868.9 | 7,338.7 | 12,652.6 | 13,137.9 |
Net Income to Common Excl. Extra Items | 18.5 | 505.6 | 2,868.9 | 7,338.7 | 12,652.6 | 13,137.9 |
Total Shares Outstanding | 510.0 | 1,821.0 | 1,821.0 | 1,821.0 | 2,193.5 | 2,193.5 |
Weighted Avg. Shares Outstanding | 510.0 | 1,165.7 | 1,821.4 | 1,821.4 | 1,859.1 | 2,138.2 |
Weighted Avg. Shares Outstanding Dil | 510.0 | 1,165.7 | 1,821.4 | 1,821.4 | 1,859.1 | 2,138.2 |
EPS | 0.0 | 0.4 | 1.6 | 4.0 | 6.8 | 6.1 |
EPS Diluted | 0.0 | 0.4 | 1.6 | 4.0 | 6.8 | 6.1 |
EBITDA | -7.0 | 210.7 | 2,164.1 | 8,678.1 | 6,706.9 | 5,955.0 |