Ameren Corporation (AEE)
Select a metric from the list below to chart it
Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
Dec '22
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,838.0 | 6,053.0 | 6,098.0 | 6,076.0 | 6,177.0 | 6,291.0 | 5,910.0 | 5,794.0 | 6,394.0 | 7,957.0 | |
| Revenue % Chg. | -14.5% | 3.7% | 0.7% | -0.4% | 1.7% | 1.8% | -6.1% | -2.0% | 10.4% | 24.4% | |
| Cost of Revenue | 3,490.0 | 3,586.0 | 3,501.0 | 3,383.0 | 3,346.0 | 3,496.0 | 3,167.0 | 2,936.0 | 3,403.0 | 4,614.0 | |
| Cost of Revenue % Chg. | -17.8% | 2.8% | -2.4% | -3.4% | -1.1% | 4.5% | -9.4% | -7.3% | 15.9% | 35.6% | |
| Gross Profit | 2,348.0 | 2,467.0 | 2,597.0 | 2,693.0 | 2,831.0 | 2,795.0 | 2,743.0 | 2,858.0 | 2,991.0 | 3,343.0 | |
| Gross Profit % Chg. | -9.0% | 5.1% | 5.3% | 3.7% | 5.1% | -1.3% | -1.9% | 4.2% | 4.7% | 11.8% | |
| Gross Profit Margin | 40.2% | 40.8% | 42.6% | 44.3% | 45.8% | 44.4% | 46.4% | 49.3% | 46.8% | 42.0% | |
| Gross Profit Margin % Chg. | 6.4% | 1.3% | 4.5% | 4.1% | 3.4% | -3.1% | 4.5% | 6.3% | -5.2% | -10.2% | |
| Other Expenses | 1,164.0 | 1,213.0 | 1,338.0 | 1,312.0 | 1,373.0 | 1,438.0 | 1,476.0 | 1,558.0 | 1,658.0 | 1,828.0 | |
| Other Expenses % Chg. | -6.4% | 4.2% | 10.3% | -1.9% | 4.6% | 4.7% | 2.6% | 5.6% | 6.4% | 10.3% | |
| Operating Income | 1,184.0 | 1,254.0 | 1,259.0 | 1,381.0 | 1,458.0 | 1,357.0 | 1,267.0 | 1,300.0 | 1,333.0 | 1,515.0 | |
| Operating Income % Chg. | — | 5.9% | 0.4% | 9.7% | 5.6% | -6.9% | -6.6% | 2.6% | 2.5% | 13.7% | |
| Operating Income Margin | 20.3% | 20.7% | 20.6% | 22.7% | 23.6% | 21.6% | 21.4% | 22.4% | 20.8% | 19.0% | |
| Operating Income Margin % Chg. | — | 2.2% | -0.3% | 10.1% | 3.8% | -8.6% | -0.6% | 4.7% | -7.1% | -8.7% | |
| Total Other Income/Expenses Net | -355.0 | -284.0 | -311.0 | -340.0 | -353.0 | -299.0 | -251.0 | -268.0 | -181.0 | -260.0 | |
| Total Other Income/Expenses Net % Chg. | 14.3% | 20.0% | 9.5% | 9.3% | 3.8% | 15.3% | 16.1% | 6.8% | 32.5% | 43.6% | |
| Income Before Tax | 829.0 | 970.0 | 948.0 | 1,041.0 | 1,105.0 | 1,058.0 | 1,016.0 | 1,032.0 | 1,152.0 | 1,255.0 | |
| Income Before Tax % Chg. | — | 17.0% | -2.3% | 9.8% | 6.1% | -4.3% | -4.0% | 1.6% | 11.6% | 8.9% | |
| Income Before Tax Margin | 14.2% | 16.0% | 15.5% | 17.1% | 17.9% | 16.8% | 17.2% | 17.8% | 18.0% | 15.8% | |
| Income Before Tax Margin % Chg. | — | 12.9% | -3.0% | 10.2% | 4.4% | -6.0% | 2.2% | 3.6% | 1.2% | -12.5% | |
| Income Tax Expense | 311.0 | 377.0 | 363.0 | 382.0 | 576.0 | 237.0 | 182.0 | 155.0 | 157.0 | 176.0 | |
| Income Tax Expense % Chg. | — | 21.2% | -3.7% | 5.2% | 50.8% | -58.9% | -23.2% | -14.8% | 1.3% | 12.1% | |
| Net Income | 289.0 | 586.0 | 630.0 | 653.0 | 523.0 | 815.0 | 828.0 | 871.0 | 990.0 | 1,074.0 | |
| Net Income % Chg. | — | 102.8% | 7.5% | 3.7% | -19.9% | 55.8% | 1.6% | 5.2% | 13.7% | 8.5% | |
| Net Income Margin | 5.0% | 9.7% | 10.3% | 10.7% | 8.5% | 13.0% | 14.0% | 15.0% | 15.5% | 13.5% | |
| Net Income Margin % Chg. | — | 95.6% | 6.7% | 4.0% | -21.2% | 53.0% | 8.1% | 7.3% | 3.0% | -12.8% | |
| Weighted Avg. Shares Out | 242.6 | 242.6 | 242.6 | 242.6 | 242.6 | 243.8 | 245.6 | 247.0 | 247.0 | 258.4 | |
| Weighted Avg. Shares Out % Chg. | — | — | — | — | — | 0.5% | 0.7% | 0.6% | — | 4.6% | |
| EPS | 1.2 | 2.4 | 2.6 | 2.7 | 2.2 | 3.3 | 3.4 | 3.5 | 4.0 | 4.2 | |
| EPS % Chg. | — | 103.4% | 7.4% | 3.5% | -19.7% | 54.6% | 0.9% | 4.7% | 13.6% | 3.7% | |
| Weighted Avg. Shares Out Dil | 244.5 | 244.4 | 243.6 | 243.4 | 244.2 | 245.8 | 247.1 | 248.7 | 248.7 | 259.5 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.8% | -0.0% | -0.3% | -0.1% | 0.3% | 0.7% | 0.5% | 0.6% | — | 4.3% | |
| EPS Diluted | 1.2 | 2.4 | 2.6 | 2.7 | 2.1 | 3.3 | 3.4 | 3.5 | 4.0 | 4.1 | |
| EPS Diluted % Chg. | — | 103.4% | 7.9% | 3.5% | -20.1% | 55.1% | 0.9% | 4.5% | 13.7% | 4.0% | |
| Interest Income | 30.0 | 37.0 | 41.0 | 40.0 | 34.0 | 33.0 | 33.0 | — | — | 35.0 | |
| Interest Income % Chg. | -9.1% | 23.3% | 10.8% | -2.4% | -15.0% | -2.9% | — | — | — | — | |
| Interest Expense | 398.0 | 341.0 | 355.0 | 382.0 | 391.0 | 401.0 | 381.0 | 419.0 | 383.0 | 486.0 | |
| Interest Expense % Chg. | -11.2% | -14.3% | 4.1% | 7.6% | 2.4% | 2.6% | -5.0% | 10.0% | -8.6% | 26.9% | |
| EBIT | 461.0 | 666.0 | 634.0 | 699.0 | 748.0 | 690.0 | 668.0 | 613.0 | 769.0 | 804.0 | |
| EBIT % Chg. | — | 44.5% | -4.8% | 10.3% | 7.0% | -7.8% | -3.2% | -8.2% | 25.4% | 4.6% | |
| EBIT Margin | 7.9% | 11.0% | 10.4% | 11.5% | 12.1% | 11.0% | 11.3% | 10.6% | 12.0% | 10.1% | |
| EBIT Margin % Chg. | — | 39.3% | -5.5% | 10.7% | 5.3% | -9.4% | 3.1% | -6.4% | 13.7% | -16.0% | |
| Depreciation & Amortization | 737.0 | 791.0 | 874.0 | 923.0 | 952.0 | 1,033.0 | 1,081.0 | 1,153.0 | 1,277.0 | 1,438.0 | |
| Depreciation & Amortization % Chg. | -9.9% | 7.3% | 10.5% | 5.6% | 3.1% | 8.5% | 4.6% | 6.7% | 10.8% | 12.6% | |
| EBITDA | 1,198.0 | 1,457.0 | 1,508.0 | 1,622.0 | 1,700.0 | 1,723.0 | 1,749.0 | 1,766.0 | 2,046.0 | 2,242.0 | |
| EBITDA % Chg. | — | 21.6% | 3.5% | 7.6% | 4.8% | 1.4% | 1.5% | 1.0% | 15.9% | 9.6% | |
| EBITDA Margin | 20.5% | 24.1% | 24.7% | 26.7% | 27.5% | 27.4% | 29.6% | 30.5% | 32.0% | 28.2% | |
| EBITDA Margin % Chg. | — | 17.3% | 2.7% | 7.9% | 3.1% | -0.5% | 8.1% | 3.0% | 5.0% | -11.9% |