Agnico Eagle Mines Limited (AEM)

Growth

Revenue 5Y10.33%
Revenue 3Y18.65%
EPS 5Y25.59%
EPS 3Y53.13%
Dividend 5Y28.64%
Dividend 3Y46.38%

Capital Efficiency

ROIC6.19%
ROE4.16%
ROA2.44%
ROTA2.45%

Capital Structure

Market Cap25.81B
EV26.46B
Cash821.76M
Current Ratio2.17
Debt/Equity0.31
Net Debt/EBITDA0.31
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '05
Dec '12
Dec '19
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
1,638.4
1,896.8
1,985.4
2,138.2
2,242.6
2,191.2
2,494.9
3,138.1
3,823.9
5,305.5
Revenue % Chg.
-14.6%
15.8%
4.7%
7.7%
4.9%
-2.3%
13.9%
25.8%
21.9%
39.5%
Cost of Revenue
1,221.0
1,438.2
1,603.9
1,645.1
1,566.6
1,714.3
1,793.8
2,055.3
2,494.8
3,455.8
Cost of Revenue % Chg.
4.4%
17.8%
11.5%
2.6%
-4.8%
9.4%
4.6%
14.6%
21.4%
44.6%
Gross Profit
417.4
458.6
381.5
493.2
676.0
476.9
701.1
1,082.9
1,329.1
1,849.8
Gross Profit % Chg.
-44.2%
9.9%
-16.8%
29.3%
37.1%
-29.5%
47.0%
54.4%
22.7%
30.9%
Gross Profit Margin
25.5%
24.2%
19.2%
23.1%
30.1%
21.8%
28.1%
34.5%
34.8%
34.9%
Gross Profit Margin % Chg.
-34.7%
-5.1%
-20.5%
20.0%
30.7%
-27.8%
29.1%
22.8%
0.7%
-6.2%
Selling, General, & Admin Expenses
115.8
118.8
97.0
102.8
115.1
124.9
121.0
116.3
142.0
200.7
Selling, General, & Admin Expenses % Chg.
-2.8%
2.6%
-18.4%
6.0%
12.0%
8.5%
-3.1%
-3.9%
22.1%
41.9%
Other Expenses
42.7
64.2
112.4
151.0
142.7
152.1
113.3
144.5
159.6
277.0
Other Expenses % Chg.
-62.4%
50.3%
75.0%
34.4%
-5.5%
6.6%
-25.5%
27.6%
10.5%
53.2%
Operating Income
258.9
275.6
172.2
239.4
418.3
200.0
466.8
822.0
1,027.4
1,372.1
Operating Income % Chg.
-49.8%
6.5%
-37.5%
39.0%
74.8%
-52.2%
133.5%
76.1%
25.0%
25.8%
Operating Income Margin
15.8%
14.5%
8.7%
11.2%
18.7%
9.1%
18.7%
26.2%
26.9%
25.9%
Operating Income Margin % Chg.
-41.2%
-8.0%
-40.3%
29.1%
66.6%
-51.1%
105.0%
40.0%
2.6%
-9.8%
Total Other Income/Expenses Net
-629.6
-86.5
-89.6
29.1
-75.9
-459.0
271.9
-54.5
-124.0
-344.4
Total Other Income/Expenses Net % Chg.
682.9%
86.3%
3.6%
-
-
504.7%
-
-
127.6%
308.3%
Income Before Tax
-370.7
189.1
82.6
268.5
342.4
-259.1
738.7
767.6
903.4
1,027.7
Income Before Tax % Chg.
-
-
-56.3%
224.9%
27.5%
-
-
3.9%
17.7%
2.1%
Income Before Tax Margin
-22.6%
10.0%
4.2%
12.6%
15.3%
-11.8%
29.6%
24.5%
23.6%
19.4%
Income Before Tax Margin % Chg.
-
-
-58.3%
201.7%
21.6%
-
-
-17.4%
-3.4%
-26.8%
Income Tax Expense
35.8
106.2
58.0
109.6
98.5
67.6
265.6
256.0
360.4
459.6
Income Tax Expense % Chg.
-71.1%
196.2%
-45.3%
88.9%
-10.2%
-31.3%
292.6%
-3.6%
40.8%
27.4%
Net Income
-406.5
83.0
24.6
158.8
243.9
-326.7
473.2
511.6
543.0
568.1
Net Income % Chg.
-
-
-70.4%
546.1%
53.6%
-
-
8.1%
6.1%
-12.0%
Net Income Margin
-24.8%
4.4%
1.2%
7.4%
10.9%
-14.9%
19.0%
16.3%
14.2%
10.7%
Net Income Margin % Chg.
-
-
-71.7%
499.9%
46.4%
-
-
-14.0%
-12.9%
-36.9%
Weighted Avg. Shares Out
172.9
195.2
216.2
222.7
230.3
233.3
236.9
241.5
243.7
384.9
Weighted Avg. Shares Out % Chg.
1.0%
12.9%
10.7%
3.0%
3.4%
1.3%
1.6%
1.9%
0.9%
58.3%
EPS
-2.4
0.4
0.1
0.7
1.1
-1.4
2.0
2.1
2.2
1.5
EPS % Chg.
-
-
-74.4%
545.5%
49.3%
-
-
6.0%
5.2%
-44.4%
Weighted Avg. Shares Out Dil
172.9
196.2
217.1
225.8
232.5
233.3
238.2
243.1
244.7
386.0
Weighted Avg. Shares Out Dil % Chg.
0.8%
13.5%
10.7%
4.0%
3.0%
0.3%
2.1%
2.0%
0.7%
57.9%
EPS Diluted
-2.4
0.4
0.1
0.7
1.1
-1.4
2.0
2.1
2.2
1.5
EPS Diluted % Chg.
-
-
-71.8%
536.4%
50.0%
-
-
5.5%
5.7%
-44.7%
Interest Income
-
-
-
-
-
10.2
6.7
4.9
3.9
-
Interest Income % Chg.
-
-
-
-
-
-
-34.7%
-27.2%
-19.1%
-
Interest Expense
58.0
73.4
75.2
74.6
78.9
96.6
90.7
82.9
76.2
70.8
Interest Expense % Chg.
14.3%
26.5%
2.5%
-0.8%
5.7%
22.3%
-6.1%
-8.6%
-8.2%
-7.9%
EBIT
-428.7
115.7
7.4
193.8
263.5
-345.4
654.7
689.5
831.2
956.8
EBIT % Chg.
-
-
-93.6%
2519.2%
35.9%
-
-
5.3%
20.5%
2.6%
EBIT Margin
-26.2%
6.1%
0.4%
9.1%
11.7%
-15.8%
26.2%
22.0%
21.7%
18.0%
EBIT Margin % Chg.
-
-
-93.9%
2332.0%
29.6%
-
-
-16.3%
-1.1%
-26.4%
Depreciation & Amortization
296.1
433.6
608.6
613.2
508.7
553.9
546.1
631.1
738.1
1,014.3
Depreciation & Amortization % Chg.
8.9%
46.5%
40.4%
0.7%
-17.0%
8.9%
-1.4%
15.6%
17.0%
40.1%
EBITDA
-132.6
549.4
616.0
807.0
772.2
208.6
1,200.8
1,320.6
1,569.3
1,971.1
EBITDA % Chg.
-
-
12.1%
31.0%
-4.3%
-73.0%
475.8%
10.0%
18.8%
19.0%
EBITDA Margin
-8.1%
29.0%
31.0%
37.7%
34.4%
9.5%
48.1%
42.1%
41.0%
37.2%
EBITDA Margin % Chg.
-
-
7.1%
21.6%
-8.8%
-72.4%
405.7%
-12.6%
-2.5%
-14.7%