Ag Growth International Inc. (AFN.TO)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap1.05B
EV1.05B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
297.1
333.7
394.7
560.4
691.8
739.4
738.1
889.9
1,082.6
1,123.5
Revenue % Chg.
12.2%
12.3%
18.3%
42.0%
23.4%
6.9%
-0.2%
20.6%
21.7%
22.3%
Cost of Revenue
205.3
245.4
275.0
398.0
492.7
540.6
584.6
664.2
770.3
794.9
Gross Profit
91.8
88.4
119.7
162.4
199.1
198.8
153.5
225.7
312.3
328.5
Gross Profit Margin
30.9%
26.5%
30.3%
29.0%
28.8%
26.9%
20.8%
25.4%
28.8%
29.2%
Selling, General, & Admin Expenses
98.2
132.8
145.5
193.8
226.3
131.5
135.9
158.3
198.6
208.6
Other Expenses
-45.4
-62.7
-67.2
-90.6
-103.9
12.5
16.8
17.1
16.3
15.9
Operating Income
38.9
18.3
41.4
59.2
76.8
53.2
-2.1
54.8
97.6
104.2
Operating Income Margin
13.1%
5.5%
10.5%
10.6%
11.1%
7.2%
-0.3%
6.2%
9.0%
9.3%
Total Other Income/Expenses Net
-12.0
-34.7
-19.2
-24.2
-48.1
-39.5
-58.0
-47.9
-131.3
-137.1
Income Before Tax
26.9
-16.4
22.1
35.0
28.6
13.7
-60.1
7.0
-33.6
-32.9
Income Before Tax Margin
9.0%
-4.9%
5.6%
6.3%
4.1%
1.8%
-8.1%
0.8%
-3.1%
-2.9%
Income Tax Expense
23.8
2.3
8.1
8.9
8.9
2.8
-14.3
-0.9
3.9
3.8
Net Income
3.0
-18.7
14.3
26.1
19.8
10.9
-45.8
7.8
-37.6
-36.7
Net Income Margin
1.0%
-5.6%
3.6%
4.7%
2.9%
1.5%
-6.2%
0.9%
-3.5%
-3.3%
Weighted Avg. Shares Out
13.1
13.9
14.7
15.9
16.8
18.6
18.7
18.8
18.9
18.9
EPS
0.2
-1.3
1.0
1.6
1.2
0.6
-2.5
0.4
-2.0
-1.9
EPS % Chg.
-82.8%
—
—
68.7%
-28.5%
-50.0%
—
—
—
—
Weighted Avg. Shares Out Dil
13.4
13.9
15.0
16.2
17.0
18.9
18.7
21.9
18.9
19.9
EPS Diluted
0.2
-1.3
1.0
1.6
1.2
0.6
-2.5
0.4
-2.0
-1.9
Interest Income
0.0
0.2
0.0
0.1
0.1
0.2
0.3
0.3
0.2
—
Interest Expense
8.5
13.7
17.8
26.5
27.5
33.3
34.7
32.4
45.3
49.9
EBIT
18.4
-30.0
4.3
8.6
1.3
-19.4
-94.5
-25.1
-78.7
-82.7
EBIT Margin
6.2%
-9.0%
1.1%
1.5%
0.2%
-2.6%
-12.8%
-2.8%
-7.3%
-7.4%
Depreciation & Amortization
8.7
13.1
16.3
21.9
24.5
35.8
41.0
46.1
56.0
53.4
EBITDA
27.1
-16.9
20.7
30.5
25.8
16.4
-53.4
20.9
-22.7
-29.4
EBITDA Margin
9.1%
-5.1%
5.2%
5.4%
3.7%
2.2%
-7.2%
2.4%
-2.1%
-2.6%