American International Group, Inc. (AIG)
Growth
Revenue 5Y4.67%
Revenue 3Y4.74%
EPS 5Y74.38%
EPS 3Y1081.05%
Dividend 5Y0.69%
Dividend 3Y0.91%
Capital Efficiency
ROIC0.65%
ROE26.65%
ROA2.63%
ROTA2.63%
Capital Structure
Market Cap45.40B
EV79.76B
Cash14.66B
Current Ratio1.14
Debt/Equity0.92
Net Debt/EBITDA1.45
AIG
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69,675.0 | 64,608.0 | 58,925.0 | 52,754.0 | 49,930.0 | 47,481.0 | 49,792.0 | 43,839.0 | 51,885.0 | 58,793.0 | |
| Revenue % Chg. | 6.3% | -7.3% | -8.8% | -10.5% | -5.4% | -4.9% | 4.9% | -12.0% | 18.4% | 23.6% | |
| Selling, General, & Admin Expenses | 4,549.0 | 14,723.0 | 12,686.0 | 10,989.0 | 9,107.0 | 9,302.0 | 8,537.0 | 8,396.0 | 8,790.0 | - | |
| Selling, General, & Admin Expenses % Chg. | - | 223.7% | -13.8% | -13.4% | -17.1% | 2.1% | -8.2% | -1.7% | 4.7% | - | |
| Total Other Income/Expenses Net | 4,420.0 | 1,602.0 | 4,088.0 | 3,121.0 | 2,412.0 | 1,638.0 | 919.0 | 903.0 | - | - | |
| Total Other Income/Expenses Net % Chg. | 23.4% | -63.8% | 155.2% | -23.7% | -22.7% | -32.1% | -43.9% | -1.7% | - | - | |
| Income Before Tax | 9,368.0 | 10,501.0 | 3,281.0 | -74.0 | 1,466.0 | 257.0 | 5,287.0 | -7,293.0 | 12,099.0 | 19,051.0 | |
| Income Before Tax % Chg. | 0.5% | 12.1% | -68.8% | - | - | -82.5% | 1957.2% | - | - | 193.4% | |
| Income Before Tax Margin | 13.4% | 16.3% | 5.6% | -0.1% | 2.9% | 0.5% | 10.6% | -16.6% | 23.3% | 32.4% | |
| Income Before Tax Margin % Chg. | -5.5% | 20.9% | -65.7% | - | - | -81.6% | 1861.7% | - | - | 137.4% | |
| Income Tax Expense | 360.0 | 2,927.0 | 1,059.0 | 185.0 | 7,526.0 | 154.0 | 1,166.0 | -1,460.0 | 2,176.0 | 3,855.0 | |
| Income Tax Expense % Chg. | -77.1% | 713.1% | -63.8% | -82.5% | 3968.1% | -98.0% | 657.1% | - | - | 457.1% | |
| Net Income | 9,085.0 | 7,529.0 | 2,196.0 | -849.0 | -6,084.0 | -6.0 | 3,348.0 | -5,944.0 | 9,388.0 | 13,744.0 | |
| Net Income % Chg. | 164.3% | -17.1% | -70.8% | - | 616.6% | 99.9% | - | - | - | 145.9% | |
| Net Income Margin | 13.0% | 11.7% | 3.7% | -1.6% | -12.2% | -0.0% | 6.7% | -13.6% | 18.1% | 23.4% | |
| Net Income Margin % Chg. | 148.6% | -10.6% | -68.0% | - | 657.1% | 99.9% | - | - | - | 99.0% | |
| Weighted Avg. Shares Out | 1,474.2 | 1,428.0 | 1,299.8 | 1,091.1 | 930.6 | 898.4 | 876.8 | 869.3 | 854.3 | 805.8 | |
| Weighted Avg. Shares Out % Chg. | -12.6% | -3.1% | -9.0% | -16.1% | -14.7% | -3.5% | -2.4% | -0.8% | -1.7% | -6.6% | |
| EPS | 6.2 | 5.3 | 1.7 | -0.8 | -6.5 | -0.0 | 3.8 | -6.9 | 11.0 | 17.0 | |
| EPS % Chg. | 202.0% | -14.4% | -67.9% | - | 738.5% | 99.8% | - | - | - | 163.1% | |
| Weighted Avg. Shares Out Dil | 1,481.2 | 1,447.6 | 1,334.5 | 1,091.1 | 930.6 | 910.1 | 889.5 | 869.3 | 864.9 | 815.5 | |
| Weighted Avg. Shares Out Dil % Chg. | -12.2% | -2.3% | -7.8% | -18.2% | -14.7% | -2.2% | -2.3% | -2.3% | -0.5% | -6.5% | |
| EPS Diluted | 6.1 | 5.2 | 1.7 | -0.8 | -6.5 | -0.0 | 3.7 | -6.9 | 10.8 | 16.8 | |
| EPS Diluted % Chg. | 200.5% | -15.2% | -68.3% | - | 738.5% | 99.8% | - | - | - | 162.9% | |
| Interest Income | - | - | - | - | - | - | 2,030.0 | 1,989.0 | 1,952.0 | - | |
| Interest Income % Chg. | - | - | - | - | - | - | - | -2.0% | -1.9% | - | |
| Interest Expense | 2,142.0 | 1,718.0 | 1,281.0 | 1,260.0 | 1,168.0 | 1,309.0 | 1,417.0 | 1,457.0 | 1,305.0 | 1,108.0 | |
| Interest Expense % Chg. | -7.6% | -19.8% | -25.4% | -1.6% | -7.3% | 12.1% | 8.3% | 2.8% | -10.4% | -18.9% | |
| EBIT | 7,226.0 | 8,783.0 | 2,000.0 | -1,334.0 | 298.0 | -1,052.0 | 5,900.0 | -6,761.0 | 12,746.0 | 17,943.0 | |
| EBIT % Chg. | 3.2% | 21.5% | -77.2% | - | - | - | - | - | - | 157.5% | |
| EBIT Margin | 10.4% | 13.6% | 3.4% | -2.5% | 0.6% | -2.2% | 11.8% | -15.4% | 24.6% | 30.5% | |
| EBIT Margin % Chg. | -2.9% | 31.1% | -75.0% | - | - | - | - | - | - | 108.4% | |
| Depreciation & Amortization | 4,713.0 | 4,448.0 | 4,629.0 | 4,090.0 | 3,874.0 | 5,362.0 | 5,006.0 | 4,120.0 | 4,633.0 | 4,961.0 | |
| Depreciation & Amortization % Chg. | -11.2% | -5.6% | 4.1% | -11.6% | -5.3% | 38.4% | -6.6% | -17.7% | 12.5% | 10.6% | |
| EBITDA | 11,939.0 | 13,231.0 | 6,629.0 | 2,756.0 | 4,172.0 | 4,310.0 | 10,906.0 | -2,641.0 | 17,379.0 | 22,904.0 | |
| EBITDA % Chg. | -3.0% | 10.8% | -49.9% | -58.4% | 51.4% | 3.3% | 153.0% | - | - | 99.9% | |
| EBITDA Margin | 17.1% | 20.5% | 11.2% | 5.2% | 8.4% | 9.1% | 21.9% | -6.0% | 33.5% | 39.0% | |
| EBITDA Margin % Chg. | -8.8% | 19.5% | -45.1% | -53.6% | 59.9% | 8.6% | 141.3% | - | - | 61.8% |