Akamai Technologies, Inc. (AKAM)
Select a metric from the list below to chart it
Dec '98
Dec '03
Dec '08
Dec '13
Dec '18
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,577.9 | 1,963.9 | 2,197.4 | 2,340.0 | 2,503.0 | 2,714.5 | 2,893.6 | 3,198.1 | 3,461.2 | 3,616.7 | |
| Revenue % Chg. | 14.8% | 24.5% | 11.9% | 6.5% | 7.0% | 8.4% | 6.6% | 10.5% | 8.2% | 4.5% | |
| Cost of Revenue | 511.1 | 610.9 | 725.6 | 809.0 | 875.8 | 953.5 | 987.6 | 1,132.7 | 1,269.0 | 1,383.8 | |
| Cost of Revenue % Chg. | 18.3% | 19.5% | 18.8% | 11.5% | 8.3% | 8.9% | 3.6% | 14.7% | 12.0% | 9.1% | |
| Gross Profit | 1,066.8 | 1,352.9 | 1,471.8 | 1,531.0 | 1,627.2 | 1,761.0 | 1,906.0 | 2,065.5 | 2,192.3 | 2,232.8 | |
| Gross Profit % Chg. | 13.2% | 26.8% | 8.8% | 4.0% | 6.3% | 8.2% | 8.2% | 8.4% | 6.1% | 1.9% | |
| Gross Profit Margin | 67.6% | 68.9% | 67.0% | 65.4% | 65.0% | 64.9% | 65.9% | 64.6% | 63.3% | 61.7% | |
| Gross Profit Margin % Chg. | -1.4% | 1.9% | -2.8% | -2.3% | -0.6% | -0.2% | 1.5% | -2.0% | -1.9% | -2.5% | |
| R&D Expenses | 93.9 | 125.3 | 148.6 | 167.6 | 222.4 | 246.2 | 261.4 | 269.3 | 335.4 | 391.4 | |
| R&D Expenses % Chg. | 25.6% | 33.5% | 18.6% | 12.8% | 32.7% | 10.7% | 6.2% | 3.0% | 24.5% | 16.7% | |
| Selling, General, & Admin Expenses | 506.3 | 659.7 | 771.2 | 798.8 | 900.1 | 982.8 | 947.5 | 966.7 | 919.0 | 986.3 | |
| Selling, General, & Admin Expenses % Chg. | -4.7% | 30.3% | 16.9% | 3.6% | 12.7% | 9.2% | -3.6% | 2.0% | -4.9% | 7.3% | |
| Other Expenses | 49.0 | 73.3 | 83.3 | 93.7 | 110.2 | 116.0 | 119.1 | 127.8 | 130.7 | 146.3 | |
| Other Expenses % Chg. | 133.8% | 49.6% | 13.6% | 12.4% | 17.7% | 5.2% | 2.7% | 7.3% | 2.3% | 11.9% | |
| Operating Income | 414.0 | 489.5 | 466.2 | 459.6 | 316.2 | 362.5 | 548.9 | 658.5 | 783.1 | 708.9 | |
| Operating Income % Chg. | 31.6% | 18.3% | -4.8% | -1.4% | -31.2% | 14.6% | 51.4% | 20.0% | 18.9% | -9.5% | |
| Operating Income Margin | 26.2% | 24.9% | 21.2% | 19.6% | 12.6% | 13.4% | 19.0% | 20.6% | 22.6% | 19.6% | |
| Operating Income Margin % Chg. | 14.6% | -5.0% | -14.9% | -7.4% | -35.7% | 5.7% | 42.1% | 8.5% | 9.9% | -13.4% | |
| Total Other Income/Expenses Net | 5.6 | -9.7 | -9.5 | -0.1 | -0.1 | -19.4 | -16.4 | -42.5 | -54.9 | -50.9 | |
| Total Other Income/Expenses Net % Chg. | -21.4% | — | 2.2% | 98.4% | 34.5% | 19910.3% | 15.3% | 158.3% | 29.4% | 7.4% | |
| Income Before Tax | 419.6 | 479.8 | 456.6 | 459.4 | 316.1 | 343.1 | 532.5 | 616.1 | 728.2 | 658.0 | |
| Income Before Tax % Chg. | 30.5% | 14.4% | -4.8% | 0.6% | -31.2% | 8.5% | 55.2% | 15.7% | 18.2% | -9.6% | |
| Income Before Tax Margin | 26.6% | 24.4% | 20.8% | 19.6% | 12.6% | 12.6% | 18.4% | 19.3% | 21.0% | 18.2% | |
| Income Before Tax Margin % Chg. | 13.6% | -8.1% | -14.9% | -5.5% | -35.7% | 0.1% | 45.6% | 4.7% | 9.2% | -13.5% | |
| Income Tax Expense | 126.1 | 145.8 | 135.2 | 143.3 | 97.8 | 44.7 | 53.4 | 45.9 | 62.6 | 126.7 | |
| Income Tax Expense % Chg. | 7.2% | 15.7% | -7.3% | 6.0% | -31.8% | -54.3% | 19.3% | -13.9% | 36.3% | 102.5% | |
| Net Income | 293.5 | 333.9 | 321.4 | 316.1 | 218.3 | 298.4 | 478.0 | 557.1 | 651.6 | 523.7 | |
| Net Income % Chg. | 43.9% | 13.8% | -3.8% | -1.6% | -30.9% | 36.7% | 60.2% | 16.5% | 17.0% | -19.6% | |
| Net Income Margin | 18.6% | 17.0% | 14.6% | 13.5% | 8.7% | 11.0% | 16.5% | 17.4% | 18.8% | 14.5% | |
| Net Income Margin % Chg. | 25.3% | -8.6% | -14.0% | -7.6% | -35.4% | 26.0% | 50.3% | 5.4% | 8.1% | -23.1% | |
| Weighted Avg. Shares Out | 178.2 | 178.3 | 178.4 | 174.9 | 171.6 | 167.3 | 162.7 | 162.5 | 162.7 | 159.1 | |
| Weighted Avg. Shares Out % Chg. | 0.2% | 0.0% | 0.1% | -1.9% | -1.9% | -2.5% | -2.8% | -0.1% | 0.1% | -2.2% | |
| EPS | 1.7 | 1.9 | 1.8 | 1.8 | 1.3 | 1.8 | 2.9 | 3.4 | 4.0 | 3.3 | |
| EPS % Chg. | 43.5% | 13.3% | -3.7% | 0.6% | -29.8% | 40.2% | 65.2% | 16.7% | 16.9% | -18.0% | |
| Weighted Avg. Shares Out Dil | 181.8 | 181.2 | 180.4 | 176.2 | 172.7 | 169.2 | 164.6 | 165.2 | 165.8 | 160.5 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.0% | -0.3% | -0.4% | -2.3% | -2.0% | -2.0% | -2.7% | 0.4% | 0.4% | -3.2% | |
| EPS Diluted | 1.6 | 1.8 | 1.8 | 1.8 | 1.3 | 1.8 | 2.9 | 3.4 | 3.9 | 3.3 | |
| EPS Diluted % Chg. | 43.7% | 14.3% | -3.3% | 0.6% | -29.6% | 39.7% | 64.8% | 16.2% | 16.6% | -17.0% | |
| Interest Income | 6.1 | 7.7 | 11.2 | 14.7 | 17.9 | 26.9 | 34.4 | 29.1 | 15.6 | 3.3 | |
| Interest Income % Chg. | -5.2% | 26.4% | 45.8% | 31.3% | 21.4% | 50.9% | 27.5% | -15.2% | -46.4% | -79.1% | |
| Interest Expense | — | 13.9 | 16.7 | 18.6 | 18.8 | 43.2 | 49.4 | 69.1 | 72.3 | 11.1 | |
| Interest Expense % Chg. | — | — | 19.7% | 11.7% | 1.1% | 129.3% | 14.3% | 40.0% | 4.6% | -84.7% | |
| EBIT | 425.6 | 473.5 | 451.1 | 455.5 | 315.1 | 326.8 | 517.5 | 576.1 | 671.5 | 650.2 | |
| EBIT % Chg. | 29.8% | 11.3% | -4.7% | 1.0% | -30.8% | 3.7% | 58.3% | 11.3% | 16.6% | -3.2% | |
| EBIT Margin | 27.0% | 24.1% | 20.5% | 19.5% | 12.6% | 12.0% | 17.9% | 18.0% | 19.4% | 18.0% | |
| EBIT Margin % Chg. | 13.0% | -10.6% | -14.9% | -5.2% | -35.3% | -4.4% | 48.5% | 0.7% | 7.7% | -7.3% | |
| Depreciation & Amortization | 184.4 | 247.4 | 299.6 | 334.3 | 372.3 | 434.5 | 440.7 | 478.4 | 550.6 | 592.8 | |
| Depreciation & Amortization % Chg. | -9.7% | 34.1% | 21.1% | 11.6% | 11.4% | 16.7% | 1.4% | 8.6% | 15.1% | 7.6% | |
| EBITDA | 610.1 | 720.9 | 750.7 | 789.8 | 687.5 | 761.3 | 958.1 | 1,054.5 | 1,222.1 | 1,242.9 | |
| EBITDA % Chg. | 14.6% | 18.2% | 4.1% | 5.2% | -13.0% | 10.7% | 25.8% | 10.1% | 15.9% | 1.7% | |
| EBITDA Margin | 38.7% | 36.7% | 34.2% | 33.8% | 27.5% | 28.0% | 33.1% | 33.0% | 35.3% | 34.4% | |
| EBITDA Margin % Chg. | -0.2% | -5.1% | -6.9% | -1.2% | -18.6% | 2.1% | 18.1% | -0.4% | 7.1% | -2.7% |