PJSC ALROSA-Nyurba (ALNU.ME)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap52.30B
EV52.30B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '12
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
TTM
Revenue
351.6
424.7
482.6
640.6
553.4
596.0
686.6
480.5
359.4
Revenue % Chg.
9.3%
20.8%
13.6%
32.8%
-13.6%
7.7%
15.2%
-30.0%
-34.6%
Cost of Revenue
154.5
177.1
148.7
202.9
306.5
289.5
329.9
201.5
139.5
Gross Profit
197.1
247.6
333.8
437.7
246.9
306.5
356.7
279.0
220.0
Gross Profit Margin
56.1%
58.3%
69.2%
68.3%
44.6%
51.4%
52.0%
58.1%
61.2%
Selling, General, & Admin Expenses
5.8
13.8
31.8
32.4
5.0
5.0
4.6
4.1
-3.2
Other Expenses
71.5
80.3
87.2
92.7
20.7
20.3
20.8
10.2
—
Operating Income
118.6
154.4
218.1
314.8
224.2
284.0
334.6
267.4
215.7
Operating Income Margin
33.7%
36.4%
45.2%
49.1%
40.5%
47.7%
48.7%
55.6%
60.0%
Total Other Income/Expenses Net
-4.6
12.8
-4.1
-5.0
-6.7
-1.5
10.5
24.0
19.1
Income Before Tax
114.0
167.2
214.0
309.8
217.5
282.5
345.1
291.4
234.7
Income Before Tax Margin
32.4%
39.4%
44.3%
48.4%
39.3%
47.4%
50.3%
60.7%
65.3%
Income Tax Expense
22.9
34.8
42.6
62.8
44.5
57.7
69.2
57.9
47.7
Net Income
91.1
132.4
171.3
247.0
173.0
224.8
275.9
233.5
187.0
Net Income Margin
25.9%
31.2%
35.5%
38.6%
31.3%
37.7%
40.2%
48.6%
52.0%
Weighted Avg. Shares Out
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
—
EPS
114.0
165.5
214.1
308.7
216.2
281.0
344.8
291.9
—
EPS % Chg.
-18.9%
45.2%
29.4%
44.2%
-30.0%
30.0%
22.7%
-15.4%
—
Weighted Avg. Shares Out Dil
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
—
EPS Diluted
114.0
165.5
214.1
308.7
216.2
281.0
344.8
291.9
—
Interest Income
—
0.2
0.4
0.1
0.0
2.8
12.7
20.1
28.4
Interest Expense
0.2
0.1
0.0
0.1
0.0
0.2
0.4
-26.0
-53.2
EBIT
113.8
167.3
214.3
309.8
217.5
285.1
357.4
337.5
316.4
EBIT Margin
32.4%
39.4%
44.4%
48.4%
39.3%
47.8%
52.1%
70.2%
88.0%
Depreciation & Amortization
-4.2
13.0
-4.0
-4.9
-6.6
-1.3
10.9
-1.9
—
EBITDA
109.5
180.3
210.4
305.0
210.9
283.9
368.3
335.6
316.4
EBITDA Margin
31.2%
42.5%
43.6%
47.6%
38.1%
47.6%
53.6%
69.8%
88.0%