Advanced Micro Devices, Inc. (AMD)
Growth
Revenue 5Y21.50%
Revenue 3Y27.13%
EPS 5Y34.37%
EPS 3Y96.57%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC4.29%
ROE5.27%
ROA3.35%
ROTA5.40%
Capital Structure
Market Cap121.57B
EV121.06B
Cash3.40B
Current Ratio2.16
Debt/Equity0.20
Net Debt/EBITDA-0.09
AMD
Income Statement
Select a metric from the list below to chart it
Mar '86
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,299.0 | 5,506.0 | 3,991.0 | 4,272.0 | 5,329.0 | 6,475.0 | 6,731.0 | 9,763.0 | 16,434.0 | 22,828.0 | |
| Revenue % Chg. | -2.3% | 3.9% | -27.5% | 7.0% | 24.7% | 21.5% | 4.0% | 45.0% | 68.3% | 53.7% | |
| Cost of Revenue | 3,321.0 | 3,667.0 | 2,911.0 | 3,274.0 | 3,506.0 | 4,028.0 | 3,863.0 | 5,416.0 | 8,505.0 | 12,202.0 | |
| Cost of Revenue % Chg. | -20.7% | 10.4% | -20.6% | 12.5% | 7.1% | 14.9% | -4.1% | 40.2% | 57.0% | 54.5% | |
| Gross Profit | 1,978.0 | 1,839.0 | 1,080.0 | 998.0 | 1,823.0 | 2,447.0 | 2,868.0 | 4,347.0 | 7,929.0 | 10,626.0 | |
| Gross Profit % Chg. | 60.2% | -7.0% | -41.3% | -7.6% | 82.7% | 34.2% | 17.2% | 51.6% | 82.4% | 52.8% | |
| Gross Profit Margin | 37.3% | 33.4% | 27.1% | 23.4% | 34.2% | 37.8% | 42.6% | 44.5% | 48.2% | 46.5% | |
| Gross Profit Margin % Chg. | 63.9% | -10.5% | -19.0% | -13.7% | 46.4% | 10.5% | 12.7% | 4.5% | 8.4% | -0.6% | |
| R&D Expenses | 1,201.0 | 1,072.0 | 947.0 | 1,008.0 | 1,160.0 | 1,434.0 | 1,547.0 | 1,983.0 | 2,845.0 | 4,450.0 | |
| R&D Expenses % Chg. | -11.3% | -10.7% | -11.7% | 6.4% | 15.1% | 23.6% | 7.9% | 28.2% | 43.5% | 70.7% | |
| Selling, General, & Admin Expenses | 674.0 | 604.0 | 482.0 | 460.0 | 511.0 | 562.0 | 750.0 | 995.0 | 1,448.0 | 2,158.0 | |
| Selling, General, & Admin Expenses % Chg. | -18.1% | -10.4% | -20.2% | -4.6% | 11.1% | 10.0% | 33.5% | 32.7% | 45.5% | 60.6% | |
| Other Expenses | 18.0 | 14.0 | 3.0 | -88.0 | -52.0 | - | -60.0 | - | -12.0 | 1,398.0 | |
| Other Expenses % Chg. | 28.6% | -22.2% | -78.6% | - | 40.9% | - | - | - | - | - | |
| Operating Income | 103.0 | -155.0 | -481.0 | -372.0 | 204.0 | 451.0 | 631.0 | 1,369.0 | 3,648.0 | 2,620.0 | |
| Operating Income % Chg. | - | - | 210.3% | 22.7% | - | 121.1% | 39.9% | 117.0% | 166.5% | -13.0% | |
| Operating Income Margin | 1.9% | -2.8% | -12.1% | -8.7% | 3.8% | 7.0% | 9.4% | 14.0% | 22.2% | 11.5% | |
| Operating Income Margin % Chg. | - | - | 328.1% | 27.7% | - | 82.0% | 34.6% | 49.6% | 58.3% | -43.4% | |
| Total Other Income/Expenses Net | -177.0 | -243.0 | -165.0 | -76.0 | -135.0 | -121.0 | -259.0 | -94.0 | 21.0 | -97.0 | |
| Total Other Income/Expenses Net % Chg. | 9.9% | 37.3% | 32.1% | 53.9% | 77.6% | 10.4% | 114.0% | 63.7% | - | - | |
| Income Before Tax | -74.0 | -398.0 | -646.0 | -448.0 | 69.0 | 330.0 | 372.0 | 1,275.0 | 3,669.0 | 2,523.0 | |
| Income Before Tax % Chg. | 93.9% | 437.8% | 62.3% | 30.7% | - | 378.3% | 12.7% | 242.7% | 187.8% | -16.2% | |
| Income Before Tax Margin | -1.4% | -7.2% | -16.2% | -10.5% | 1.3% | 5.1% | 5.5% | 13.1% | 22.3% | 11.1% | |
| Income Before Tax Margin % Chg. | 93.8% | 417.6% | 123.9% | 35.2% | - | 293.6% | 8.4% | 136.3% | 71.0% | -45.5% | |
| Income Tax Expense | 9.0 | 5.0 | 14.0 | 39.0 | 19.0 | -9.0 | 31.0 | -1,210.0 | 513.0 | 261.0 | |
| Income Tax Expense % Chg. | - | -44.4% | 180.0% | 178.6% | -51.3% | - | - | - | - | - | |
| Net Income | -83.0 | -403.0 | -660.0 | -497.0 | 43.0 | 337.0 | 341.0 | 2,490.0 | 3,162.0 | 2,273.0 | |
| Net Income % Chg. | 93.0% | 385.5% | 63.8% | 24.7% | - | 683.7% | 1.2% | 630.2% | 27.0% | -42.7% | |
| Net Income Margin | -1.6% | -7.3% | -16.5% | -11.6% | 0.8% | 5.2% | 5.1% | 25.5% | 19.2% | 10.0% | |
| Net Income Margin % Chg. | 92.8% | 367.3% | 125.9% | 29.7% | - | 545.0% | -2.7% | 403.4% | -24.6% | -62.7% | |
| Weighted Avg. Shares Out | 754.0 | 768.0 | 783.0 | 835.0 | 952.0 | 982.0 | 1,091.0 | 1,184.0 | 1,213.0 | 1,458.5 | |
| Weighted Avg. Shares Out % Chg. | 1.8% | 1.9% | 2.0% | 6.6% | 14.0% | 3.2% | 11.1% | 8.5% | 2.4% | 20.3% | |
| EPS | -0.1 | -0.5 | -0.8 | -0.6 | 0.0 | 0.3 | 0.3 | 2.1 | 2.6 | 1.7 | |
| EPS % Chg. | 93.1% | 381.8% | 58.5% | 28.6% | - | 750.0% | -8.8% | 577.4% | 24.3% | -48.5% | |
| Weighted Avg. Shares Out Dil | 754.0 | 768.0 | 783.0 | 835.0 | 1,039.0 | 1,064.0 | 1,120.0 | 1,207.0 | 1,229.0 | 1,472.3 | |
| Weighted Avg. Shares Out Dil % Chg. | 1.8% | 1.9% | 2.0% | 6.6% | 24.4% | 2.4% | 5.3% | 7.8% | 1.8% | 19.7% | |
| EPS Diluted | -0.1 | -0.5 | -0.8 | -0.6 | 0.0 | 0.3 | 0.3 | 2.1 | 2.6 | 1.7 | |
| EPS Diluted % Chg. | 93.1% | 381.8% | 58.5% | 28.6% | - | 700.0% | -6.3% | 586.7% | 24.8% | -48.3% | |
| Interest Income | 5.0 | 3.0 | - | 2.0 | 6.0 | 18.0 | 15.0 | 8.0 | 8.0 | - | |
| Interest Income % Chg. | -37.5% | -40.0% | - | - | 200.0% | 200.0% | -16.7% | -46.7% | - | - | |
| Interest Expense | 177.0 | 177.0 | 160.0 | 156.0 | 126.0 | 121.0 | 94.0 | 47.0 | 34.0 | 77.0 | |
| Interest Expense % Chg. | 1.1% | - | -9.6% | -2.5% | -19.2% | -4.0% | -22.3% | -50.0% | -27.7% | 120.0% | |
| EBIT | -246.0 | -572.0 | -806.0 | -602.0 | -51.0 | 227.0 | 293.0 | 1,236.0 | 3,643.0 | 2,446.0 | |
| EBIT % Chg. | 82.2% | 132.5% | 40.9% | 25.3% | 91.5% | - | 29.1% | 321.8% | 194.7% | -17.8% | |
| EBIT Margin | -4.6% | -10.4% | -20.2% | -14.1% | -1.0% | 3.5% | 4.4% | 12.7% | 22.2% | 10.7% | |
| EBIT Margin % Chg. | 81.8% | 123.8% | 94.4% | 30.2% | 93.2% | - | 24.2% | 190.8% | 75.1% | -46.5% | |
| Depreciation & Amortization | 236.0 | 203.0 | 167.0 | 133.0 | 144.0 | 170.0 | 258.0 | 354.0 | 463.0 | 3,151.0 | |
| Depreciation & Amortization % Chg. | -9.2% | -14.0% | -17.7% | -20.4% | 8.3% | 18.1% | 51.8% | 37.2% | 30.8% | 632.8% | |
| EBITDA | -10.0 | -369.0 | -639.0 | -469.0 | 93.0 | 397.0 | 551.0 | 1,590.0 | 4,106.0 | 5,597.0 | |
| EBITDA % Chg. | 99.1% | 3590.0% | 73.2% | 26.6% | - | 326.9% | 38.8% | 188.6% | 158.2% | 64.3% | |
| EBITDA Margin | -0.2% | -6.7% | -16.0% | -11.0% | 1.7% | 6.1% | 8.2% | 16.3% | 25.0% | 24.5% | |
| EBITDA Margin % Chg. | 99.1% | 3451.3% | 138.9% | 31.4% | - | 251.3% | 33.5% | 98.9% | 53.4% | 6.9% |