Amgen Inc. (AMGN)
Growth
Revenue 5Y-
Revenue 3Y-
EPS 5Y-
EPS 3Y-
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC-
ROE-
ROA-
ROTA-
Capital Structure
Market Cap130.81B
EV130.81B
Cash-
Current Ratio-
Debt/Equity-
Net Debt/EBITDA-
AMGN
Income Statement
Select a metric from the list below to chart it
Mar '86
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18,676.0 | 20,063.0 | 21,662.0 | 22,991.0 | 22,849.0 | 23,747.0 | 23,362.0 | 25,424.0 | 25,979.0 | 26,323.0 | |
| Revenue % Chg. | 8.2% | 7.4% | 8.0% | 6.1% | -0.6% | 3.9% | -1.6% | 8.8% | 2.2% | 1.3% | |
| Cost of Revenue | 3,346.0 | 4,422.0 | 4,227.0 | 4,162.0 | 4,069.0 | 4,101.0 | 4,356.0 | 6,159.0 | 6,454.0 | 6,406.0 | |
| Cost of Revenue % Chg. | 14.7% | 32.2% | -4.4% | -1.5% | -2.2% | 0.8% | 6.2% | 41.4% | 4.8% | -0.7% | |
| Gross Profit | 15,330.0 | 15,641.0 | 17,435.0 | 18,829.0 | 18,780.0 | 19,646.0 | 19,006.0 | 19,265.0 | 19,525.0 | 19,917.0 | |
| Gross Profit % Chg. | 6.9% | 2.0% | 11.5% | 8.0% | -0.3% | 4.6% | -3.3% | 1.4% | 1.3% | 2.0% | |
| Gross Profit Margin | 82.1% | 78.0% | 80.5% | 81.9% | 82.2% | 82.7% | 81.4% | 75.8% | 75.2% | 75.7% | |
| Gross Profit Margin % Chg. | -1.2% | -5.0% | 3.2% | 1.8% | 0.4% | 0.7% | -1.7% | -6.9% | -0.8% | 0.7% | |
| R&D Expenses | 4,083.0 | 4,297.0 | 4,070.0 | 3,840.0 | 3,562.0 | 3,737.0 | 4,116.0 | 4,207.0 | 4,819.0 | 4,434.0 | |
| R&D Expenses % Chg. | 20.8% | 5.2% | -5.3% | -5.7% | -7.2% | 4.9% | 10.1% | 2.2% | 14.5% | -8.0% | |
| Selling, General, & Admin Expenses | 5,184.0 | 4,699.0 | 4,846.0 | 5,062.0 | 4,870.0 | 5,332.0 | 5,150.0 | 5,730.0 | 5,368.0 | 5,414.0 | |
| Selling, General, & Admin Expenses % Chg. | 8.0% | -9.4% | 3.1% | 4.5% | -3.8% | 9.5% | -3.4% | 11.3% | -6.3% | 0.9% | |
| Other Expenses | 196.0 | 454.0 | 49.0 | 133.0 | 375.0 | 314.0 | 66.0 | 189.0 | 194.0 | 503.0 | |
| Other Expenses % Chg. | -66.7% | 131.6% | -89.2% | 171.4% | 182.0% | -16.3% | -79.0% | 186.4% | 2.6% | 159.3% | |
| Operating Income | 5,867.0 | 6,191.0 | 8,470.0 | 9,794.0 | 9,973.0 | 10,263.0 | 9,674.0 | 9,139.0 | 7,639.0 | 9,566.0 | |
| Operating Income % Chg. | 5.2% | 5.5% | 36.8% | 15.6% | 1.8% | 2.9% | -5.7% | -5.5% | -16.4% | 25.2% | |
| Operating Income Margin | 31.4% | 30.9% | 39.1% | 42.6% | 43.6% | 43.2% | 41.4% | 35.9% | 29.4% | 36.3% | |
| Operating Income Margin % Chg. | -2.7% | -1.8% | 26.7% | 8.9% | 2.5% | -1.0% | -4.2% | -13.2% | -18.2% | 23.6% | |
| Total Other Income/Expenses Net | -602.0 | -606.0 | -492.0 | -631.0 | -376.0 | -718.0 | -536.0 | -1,006.0 | -938.0 | -2,220.0 | |
| Total Other Income/Expenses Net % Chg. | 6.0% | 0.7% | 18.8% | 28.3% | 40.4% | 91.0% | 25.3% | 87.7% | 6.8% | 136.7% | |
| Income Before Tax | 5,265.0 | 5,585.0 | 7,978.0 | 9,163.0 | 9,597.0 | 9,545.0 | 9,138.0 | 8,133.0 | 6,701.0 | 7,346.0 | |
| Income Before Tax % Chg. | 5.1% | 6.1% | 42.8% | 14.9% | 4.7% | -0.5% | -4.3% | -11.0% | -17.6% | 9.6% | |
| Income Before Tax Margin | 28.2% | 27.8% | 36.8% | 39.9% | 42.0% | 40.2% | 39.1% | 32.0% | 25.8% | 27.9% | |
| Income Before Tax Margin % Chg. | -2.8% | -1.3% | 32.3% | 8.2% | 5.4% | -4.3% | -2.7% | -18.2% | -19.4% | 8.2% | |
| Income Tax Expense | 184.0 | 427.0 | 1,039.0 | 1,441.0 | 7,618.0 | 1,151.0 | 1,296.0 | 869.0 | 808.0 | 794.0 | |
| Income Tax Expense % Chg. | -72.3% | 132.1% | 143.3% | 38.7% | 428.7% | -84.9% | 12.6% | -32.9% | -7.0% | -1.7% | |
| Net Income | 5,081.0 | 5,158.0 | 6,939.0 | 7,722.0 | 1,979.0 | 8,394.0 | 7,842.0 | 7,264.0 | 5,893.0 | 6,552.0 | |
| Net Income % Chg. | 16.9% | 1.5% | 34.5% | 11.3% | -74.4% | 324.2% | -6.6% | -7.4% | -18.9% | 11.2% | |
| Net Income Margin | 27.2% | 25.7% | 32.0% | 33.6% | 8.7% | 35.3% | 33.6% | 28.6% | 22.7% | 24.9% | |
| Net Income Margin % Chg. | 8.1% | -5.5% | 24.6% | 4.9% | -74.2% | 308.1% | -5.0% | -14.9% | -20.6% | 9.7% | |
| Weighted Avg. Shares Out | 753.0 | 759.0 | 758.0 | 748.0 | 731.0 | 661.0 | 605.0 | 586.0 | 586.0 | 538.0 | |
| Weighted Avg. Shares Out % Chg. | -2.8% | 0.8% | -0.1% | -1.3% | -2.3% | -9.6% | -8.5% | -3.1% | - | -8.2% | |
| EPS | 6.8 | 6.8 | 9.2 | 10.3 | 2.7 | 12.7 | 13.0 | 12.4 | 10.1 | 12.2 | |
| EPS % Chg. | 20.3% | 0.7% | 34.6% | 12.8% | -73.7% | 368.6% | 2.0% | -4.3% | -18.9% | 21.1% | |
| Weighted Avg. Shares Out Dil | 765.0 | 770.0 | 766.0 | 754.0 | 735.0 | 665.0 | 609.0 | 590.0 | 590.0 | 541.0 | |
| Weighted Avg. Shares Out Dil % Chg. | -2.8% | 0.7% | -0.5% | -1.6% | -2.5% | -9.5% | -8.4% | -3.1% | - | -8.3% | |
| EPS Diluted | 6.6 | 6.7 | 9.1 | 10.2 | 2.7 | 12.6 | 12.9 | 12.3 | 10.0 | 12.1 | |
| EPS Diluted % Chg. | 20.3% | 0.9% | 35.2% | 13.0% | -73.7% | 369.1% | 2.1% | -4.4% | -18.8% | 21.2% | |
| Interest Income | 420.0 | 465.0 | 603.0 | 629.0 | 928.0 | 674.0 | 753.0 | 256.0 | - | - | |
| Interest Income % Chg. | -13.4% | 10.7% | 29.7% | 4.3% | 47.5% | -27.4% | 11.7% | -66.0% | - | - | |
| Interest Expense | 1,022.0 | 1,071.0 | 1,095.0 | 1,260.0 | 1,304.0 | 1,392.0 | 1,289.0 | 1,262.0 | 1,197.0 | 1,406.0 | |
| Interest Expense % Chg. | -2.9% | 4.8% | 2.2% | 15.1% | 3.5% | 6.7% | -7.4% | -2.1% | -5.2% | 17.5% | |
| EBIT | 4,663.0 | 4,979.0 | 7,486.0 | 8,532.0 | 9,221.0 | 8,827.0 | 8,602.0 | 7,127.0 | 5,504.0 | 5,940.0 | |
| EBIT % Chg. | 5.0% | 6.8% | 50.4% | 14.0% | 8.1% | -4.3% | -2.5% | -17.1% | -22.8% | 7.9% | |
| EBIT Margin | 25.0% | 24.8% | 34.6% | 37.1% | 40.4% | 37.2% | 36.8% | 28.0% | 21.2% | 22.6% | |
| EBIT Margin % Chg. | -2.9% | -0.6% | 39.3% | 7.4% | 8.7% | -7.9% | -0.9% | -23.9% | -24.4% | 6.5% | |
| Depreciation & Amortization | 1,286.0 | 2,092.0 | 2,108.0 | 2,105.0 | 1,955.0 | 1,946.0 | 2,206.0 | 3,601.0 | 3,398.0 | - | |
| Depreciation & Amortization % Chg. | 18.2% | 62.7% | 0.8% | -0.1% | -7.1% | -0.5% | 13.4% | 63.2% | -5.6% | - | |
| EBITDA | 5,949.0 | 7,071.0 | 9,594.0 | 10,637.0 | 11,176.0 | 10,773.0 | 10,808.0 | 10,728.0 | 8,902.0 | 5,940.0 | |
| EBITDA % Chg. | 7.6% | 18.9% | 35.7% | 10.9% | 5.1% | -3.6% | 0.3% | -0.7% | -17.0% | -33.3% | |
| EBITDA Margin | 31.9% | 35.2% | 44.3% | 46.3% | 48.9% | 45.4% | 46.3% | 42.2% | 34.3% | 22.6% | |
| EBITDA Margin % Chg. | -0.5% | 10.6% | 25.7% | 4.5% | 5.7% | -7.3% | 2.0% | -8.8% | -18.8% | -34.1% |