América Móvil, S.A.B. de C.V. (AMOV)
Select a metric from the list below to chart it
Dec '98
Dec '03
Dec '08
Dec '13
Dec '18
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42,841.6 | 46,229.3 | 48,733.8 | 53,158.9 | 55,677.9 | 56,581.2 | 54,899.3 | 55,419.2 | 46,625.7 | 0.0 | |
| Revenue % Chg. | 1.4% | 7.9% | 5.4% | 9.1% | 4.7% | 1.6% | -3.0% | 0.9% | -15.9% | -100.0% | |
| Cost of Revenue | 19,526.5 | 21,042.1 | 22,783.9 | 26,435.3 | 27,049.7 | 27,730.3 | 25,709.1 | 25,637.8 | 18,587.3 | 0.0 | |
| Cost of Revenue % Chg. | 4.3% | 7.8% | 8.3% | 16.0% | 2.3% | 2.5% | -7.3% | -0.3% | -27.5% | -100.0% | |
| Gross Profit | 23,315.2 | 25,187.2 | 25,949.9 | 26,723.6 | 28,628.1 | 28,850.9 | 29,190.2 | 29,781.4 | 28,038.4 | 0.0 | |
| Gross Profit % Chg. | -0.9% | 8.0% | 3.0% | 3.0% | 7.1% | 0.8% | 1.2% | 2.0% | -5.9% | -100.0% | |
| Gross Profit Margin | 54.4% | 54.5% | 53.2% | 50.3% | 51.4% | 51.0% | 53.2% | 53.7% | 60.1% | 60.9% | |
| Gross Profit Margin % Chg. | -2.3% | 0.1% | -2.3% | -5.6% | 2.3% | -0.8% | 4.3% | 1.1% | 11.9% | 1.2% | |
| Selling, General, & Admin Expenses | — | — | — | — | — | — | — | — | 9,855.5 | 0.0 | |
| Selling, General, & Admin Expenses % Chg. | — | — | — | — | — | — | — | — | — | -100.0% | |
| Other Expenses | 14,908.3 | 16,655.2 | 18,240.8 | 20,750.0 | 23,170.4 | 21,245.2 | 20,751.6 | 20,769.7 | 8,863.0 | 0.0 | |
| Other Expenses % Chg. | -0.3% | 11.7% | 9.5% | 13.8% | 11.7% | -8.3% | -2.3% | 0.1% | -57.3% | -100.0% | |
| Operating Income | 8,406.9 | 8,532.0 | 7,709.1 | 5,973.6 | 5,457.7 | 7,605.7 | 8,438.6 | 9,011.7 | 9,319.9 | 0.0 | |
| Operating Income % Chg. | -1.9% | 1.5% | -9.6% | -22.5% | -8.6% | 39.4% | 11.0% | 6.8% | 3.4% | -100.0% | |
| Operating Income Margin | 19.6% | 18.5% | 15.8% | 11.2% | 9.8% | 13.4% | 15.4% | 16.3% | 20.0% | 20.8% | |
| Operating Income Margin % Chg. | -3.3% | -5.9% | -14.3% | -29.0% | -12.8% | 37.1% | 14.4% | 5.8% | 22.9% | 4.2% | |
| Total Other Income/Expenses Net | -2,664.5 | -3,779.4 | -4,649.5 | -4,694.1 | -2,346.0 | -2,101.7 | -1,825.4 | -5,338.8 | -3,725.7 | -0.0 | |
| Total Other Income/Expenses Net % Chg. | 160.2% | 41.8% | 23.0% | 1.0% | 50.0% | 10.4% | 13.1% | 192.5% | 30.2% | 100.0% | |
| Income Before Tax | 5,742.4 | 4,752.6 | 3,059.6 | 1,279.5 | 3,111.7 | 5,504.1 | 6,613.3 | 3,672.8 | 5,594.2 | 0.0 | |
| Income Before Tax % Chg. | -23.9% | -17.2% | -35.6% | -58.2% | 143.2% | 76.9% | 20.2% | -44.5% | 52.3% | -100.0% | |
| Income Before Tax Margin | 13.4% | 10.3% | 6.3% | 2.4% | 5.6% | 9.7% | 12.0% | 6.6% | 12.0% | 16.1% | |
| Income Before Tax Margin % Chg. | -25.0% | -23.3% | -38.9% | -61.7% | 132.2% | 74.1% | 23.8% | -45.0% | 81.0% | 34.3% | |
| Income Tax Expense | 1,656.4 | 2,164.0 | 1,045.3 | 621.2 | 1,359.3 | 2,532.9 | 2,781.3 | 891.9 | 1,533.9 | 0.0 | |
| Income Tax Expense % Chg. | -34.5% | 30.6% | -51.7% | -40.6% | 118.8% | 86.3% | 9.8% | -67.9% | 72.0% | -100.0% | |
| Net Income | 4,067.0 | 2,514.9 | 1,910.4 | 471.4 | 1,598.2 | 2,864.8 | 3,691.3 | 2,553.4 | 10,683.1 | 0.0 | |
| Net Income % Chg. | -18.4% | -38.2% | -24.0% | -75.3% | 239.1% | 79.2% | 28.8% | -30.8% | 318.4% | -100.0% | |
| Net Income Margin | 9.5% | 5.4% | 3.9% | 0.9% | 2.9% | 5.1% | 6.7% | 4.6% | 22.9% | 9.0% | |
| Net Income Margin % Chg. | -19.5% | -42.7% | -27.9% | -77.4% | 223.7% | 76.4% | 32.8% | -31.5% | 397.3% | -60.6% | |
| Weighted Avg. Shares Out | 3,523.8 | 3,407.7 | 3,300.0 | 3,289.9 | 3,303.5 | 3,302.7 | 3,300.3 | 3,343.1 | 3,343.1 | 3,180.0 | |
| Weighted Avg. Shares Out % Chg. | -7.1% | -3.3% | -3.2% | -0.3% | 0.4% | -0.0% | -0.1% | 1.3% | — | -4.9% | |
| EPS | 1.2 | 0.7 | 0.6 | 0.1 | 0.5 | 0.8 | 1.1 | 0.8 | 3.2 | 0.0 | |
| EPS % Chg. | -12.2% | -36.4% | -21.2% | -75.3% | 237.7% | 55.7% | 48.4% | -31.7% | 318.4% | -100.0% | |
| Weighted Avg. Shares Out Dil | 3,523.8 | 3,407.7 | 3,300.0 | 3,289.9 | 3,303.5 | 3,302.7 | 3,300.3 | 3,343.1 | 3,343.1 | 3,180.0 | |
| Weighted Avg. Shares Out Dil % Chg. | -7.1% | -3.3% | -3.2% | -0.3% | 0.4% | -0.0% | -0.1% | 1.3% | — | -4.9% | |
| EPS Diluted | 1.2 | 0.7 | 0.6 | 0.1 | 0.5 | 0.8 | 1.1 | 0.8 | 3.2 | 0.0 | |
| EPS Diluted % Chg. | -12.2% | -36.4% | -21.2% | -75.3% | 237.7% | 55.7% | 48.4% | -31.7% | 318.4% | -100.0% | |
| Interest Income | 159.5 | 384.3 | 260.2 | 228.5 | 159.4 | 580.2 | 342.5 | 275.9 | — | — | |
| Interest Income % Chg. | -49.4% | 141.0% | -32.3% | -12.2% | -30.2% | 263.9% | -41.0% | -19.5% | — | — | |
| Interest Expense | 1,588.5 | 1,916.4 | 1,826.4 | 2,203.1 | 2,052.0 | 2,195.0 | 2,592.6 | 2,727.9 | 1,754.3 | 0.0 | |
| Interest Expense % Chg. | 17.0% | 20.6% | -4.7% | 20.6% | -6.9% | 7.0% | 18.1% | 5.2% | -35.7% | -100.0% | |
| EBIT | 4,313.4 | 3,220.5 | 1,493.4 | -695.1 | 1,219.1 | 3,889.3 | 4,363.2 | 1,220.8 | 3,839.9 | 0.0 | |
| EBIT % Chg. | -33.7% | -25.3% | -53.6% | — | — | 219.0% | 12.2% | -72.0% | 214.5% | -100.0% | |
| EBIT Margin | 10.1% | 7.0% | 3.1% | -1.3% | 2.2% | 6.9% | 7.9% | 2.2% | 8.2% | 11.8% | |
| EBIT Margin % Chg. | -34.6% | -30.8% | -56.0% | — | — | 213.9% | 15.6% | -72.3% | 273.9% | 43.3% | |
| Depreciation & Amortization | 5,533.5 | 6,267.0 | 6,852.4 | 8,094.5 | 8,729.4 | 8,486.2 | 8,660.7 | 8,951.1 | 8,863.0 | 8,645.4 | |
| Depreciation & Amortization % Chg. | -2.0% | 13.3% | 9.3% | 18.1% | 7.8% | -2.8% | 2.1% | 3.4% | -1.0% | -2.5% | |
| EBITDA | 9,846.9 | 9,487.5 | 8,345.9 | 7,399.4 | 9,948.5 | 12,375.4 | 13,023.9 | 10,171.9 | 12,702.9 | 8,645.4 | |
| EBITDA % Chg. | -19.0% | -3.6% | -12.0% | -11.3% | 34.5% | 24.4% | 5.2% | -21.9% | 24.9% | -31.9% | |
| EBITDA Margin | 23.0% | 20.5% | 17.1% | 13.9% | 17.9% | 21.9% | 23.7% | 18.4% | 27.2% | 18784333.7% | |
| EBITDA Margin % Chg. | -20.1% | -10.7% | -16.6% | -18.7% | 28.4% | 22.4% | 8.5% | -22.6% | 48.4% | 68947554.9% |