Ameriprise Financial, Inc. (AMP)
Growth
Revenue 5Y11.42%
Revenue 3Y10.93%
EPS 5Y25.80%
EPS 3Y19.99%
Dividend 5Y9.86%
Dividend 3Y9.87%
Capital Efficiency
ROIC-
ROE67.04%
ROA1.80%
ROTA1.80%
Capital Structure
Market Cap36.90B
EV34.34B
Cash7.99B
Current Ratio-
Debt/Equity0.98
Net Debt/EBITDA-0.69
AMP
Income Statement
Select a metric from the list below to chart it
Dec '00
Dec '04
Dec '08
Dec '12
Dec '16
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,230.0 | 12,296.0 | 12,200.0 | 11,735.0 | 12,075.0 | 12,924.0 | 12,890.0 | 11,958.0 | 13,431.0 | 14,425.0 | |
| Revenue % Chg. | 9.5% | 9.5% | -0.8% | -3.8% | 2.9% | 7.0% | -0.3% | -7.2% | 12.3% | - | |
| Gross Profit | - | - | - | - | - | - | - | 11,958.0 | - | - | |
| Gross Profit Margin | - | - | - | - | - | - | - | 100.0% | - | - | |
| Selling, General, & Admin Expenses | 5,981.0 | 6,331.0 | 6,358.0 | 6,179.0 | 6,450.0 | 6,808.0 | 7,097.0 | 7,179.0 | 8,450.0 | 8,776.0 | |
| Selling, General, & Admin Expenses % Chg. | 4.2% | 5.9% | 0.4% | -2.8% | 4.4% | 5.6% | 4.2% | 1.2% | 17.7% | 8.5% | |
| Other Expenses | 2,967.0 | 3,062.0 | 3,283.0 | 3,789.0 | 3,261.0 | 3,298.0 | 3,424.0 | -4,059.0 | - | - | |
| Other Expenses % Chg. | 0.1% | 3.2% | 7.2% | 15.4% | -13.9% | 1.1% | 3.8% | - | - | - | |
| Total Other Income/Expenses Net | 1,035.0 | 1,466.0 | 1,260.0 | 1,095.0 | 1,010.0 | 1,249.0 | 1,279.0 | -7,007.0 | 382.0 | 488.0 | |
| Total Other Income/Expenses Net % Chg. | 30.2% | 41.6% | -14.1% | -13.1% | -7.8% | 23.7% | 2.4% | - | - | - | |
| Income Before Tax | 1,970.0 | 2,547.0 | 2,142.0 | 1,592.0 | 2,214.0 | 2,484.0 | 2,232.0 | 1,831.0 | 3,350.0 | 3,429.0 | |
| Income Before Tax % Chg. | 59.1% | 29.3% | -15.9% | -25.7% | 39.1% | 12.2% | -10.1% | -18.0% | 83.0% | -22.4% | |
| Income Before Tax Margin | 17.5% | 20.7% | 17.6% | 13.6% | 18.3% | 19.2% | 17.3% | 15.3% | 24.9% | 23.8% | |
| Income Before Tax Margin % Chg. | 45.4% | 18.1% | -15.2% | -22.7% | 35.2% | 4.8% | -9.9% | -11.6% | 62.9% | - | |
| Income Tax Expense | 492.0 | 545.0 | 455.0 | 278.0 | 734.0 | 386.0 | 339.0 | 297.0 | 590.0 | 663.0 | |
| Income Tax Expense % Chg. | 46.9% | 10.8% | -16.5% | -38.9% | 164.0% | -47.4% | -12.2% | -12.4% | 98.7% | - | |
| Net Income | 1,334.0 | 1,619.0 | 1,562.0 | 1,314.0 | 1,480.0 | 2,098.0 | 1,893.0 | 1,534.0 | 2,760.0 | 2,766.0 | |
| Net Income % Chg. | 29.6% | 21.4% | -3.5% | -15.9% | 12.6% | 41.8% | -9.8% | -19.0% | 79.9% | -31.4% | |
| Net Income Margin | 11.9% | 13.2% | 12.8% | 11.2% | 12.3% | 16.2% | 14.7% | 12.8% | 20.5% | 19.2% | |
| Net Income Margin % Chg. | 18.4% | 10.8% | -2.8% | -12.5% | 9.5% | 32.4% | -9.5% | -12.6% | 60.2% | - | |
| Weighted Avg. Shares Out | 203.2 | 191.6 | 181.7 | 166.3 | 154.1 | 145.6 | 134.1 | 123.8 | 110.9 | 112.8 | |
| Weighted Avg. Shares Out % Chg. | -7.1% | -5.7% | -5.2% | -8.5% | -7.3% | -5.5% | -7.9% | -7.7% | -10.5% | -4.9% | |
| EPS | 6.6 | 8.5 | 8.6 | 7.9 | 9.6 | 14.4 | 14.1 | 12.4 | 23.5 | 24.5 | |
| EPS % Chg. | 39.6% | 28.8% | 1.8% | -8.1% | 21.5% | 50.1% | -2.0% | -12.3% | 89.9% | 29.1% | |
| Weighted Avg. Shares Out Dil | 207.1 | 195.0 | 184.2 | 168.2 | 156.7 | 147.7 | 136.0 | 125.7 | 110.9 | 115.2 | |
| Weighted Avg. Shares Out Dil % Chg. | -7.0% | -5.8% | -5.5% | -8.7% | -6.8% | -5.7% | -7.9% | -7.6% | -11.8% | -4.9% | |
| EPS Diluted | 6.4 | 8.3 | 8.5 | 7.8 | 9.4 | 14.2 | 13.9 | 12.2 | 23.0 | 24.0 | |
| EPS Diluted % Chg. | 39.4% | 28.9% | 2.2% | -7.9% | 20.9% | 50.4% | -2.0% | -12.4% | 88.5% | 29.2% | |
| Interest Income | - | - | - | - | - | - | - | - | -12.0 | -22.0 | |
| Interest Expense | 312.0 | 356.0 | 417.0 | 280.0 | 255.0 | 334.0 | 350.0 | 221.0 | 191.0 | 323.0 | |
| Interest Expense % Chg. | -1.9% | 14.1% | 17.1% | -32.9% | -8.9% | 31.0% | 4.8% | -36.9% | -13.6% | - | |
| EBIT | 1,658.0 | 2,191.0 | 1,725.0 | 1,312.0 | 1,959.0 | 2,150.0 | 1,882.0 | 1,610.0 | 3,147.0 | 3,084.0 | |
| EBIT % Chg. | 80.2% | 32.1% | -21.3% | -23.9% | 49.3% | 9.7% | -12.5% | -14.5% | 95.5% | -30.2% | |
| EBIT Margin | 14.8% | 17.8% | 14.1% | 11.2% | 16.2% | 16.6% | 14.6% | 13.5% | 23.4% | 21.4% | |
| EBIT Margin % Chg. | 64.6% | 20.7% | -20.6% | -20.9% | 45.1% | 2.5% | -12.2% | -7.8% | 74.0% | - | |
| Depreciation & Amortization | 239.0 | 254.0 | 248.0 | 248.0 | 234.0 | 198.0 | 183.0 | 207.0 | 98.0 | -8.0 | |
| Depreciation & Amortization % Chg. | 6.2% | 6.3% | -2.4% | - | -5.6% | -15.4% | -7.6% | 13.1% | -52.7% | - | |
| EBITDA | 1,897.0 | 2,445.0 | 1,973.0 | 1,560.0 | 2,193.0 | 2,348.0 | 2,065.0 | 1,817.0 | 3,245.0 | 3,076.0 | |
| EBITDA % Chg. | 65.7% | 28.9% | -19.3% | -20.9% | 40.6% | 7.1% | -12.1% | -12.0% | 78.6% | -32.7% | |
| EBITDA Margin | 16.9% | 19.9% | 16.2% | 13.3% | 18.2% | 18.2% | 16.0% | 15.2% | 24.2% | 21.3% | |
| EBITDA Margin % Chg. | 51.4% | 17.7% | -18.7% | -17.8% | 36.6% | 0.0% | -11.8% | -5.2% | 59.0% | - |