American Tower Corporation (AMT)

Growth

Revenue 5Y9.16%
Revenue 3Y7.61%
EPS 5Y20.80%
EPS 3Y27.20%
Dividend 5Y16.99%
Dividend 3Y18.79%

Capital Efficiency

ROIC4.65%
ROE49.03%
ROA4.36%
ROTA6.02%

Capital Structure

Market Cap102.71B
EV147.25B
Cash2.12B
Current Ratio0.57
Debt/Equity0.81
Net Debt/EBITDA6.10
Show More

Income Statement

Select a metric from the list below to chart it

Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
3,361.4
4,100.0
4,771.5
5,785.7
6,663.9
7,440.1
7,580.3
8,041.5
9,356.9
10,451.3
Revenue % Chg.
16.9%
22.0%
16.4%
21.3%
15.2%
11.6%
1.9%
6.1%
16.4%
15.7%
Cost of Revenue
859.9
1,094.3
1,308.9
1,790.4
2,056.6
2,177.8
2,216.8
2,227.2
2,682.0
3,194.3
Cost of Revenue % Chg.
19.0%
27.3%
19.6%
36.8%
14.9%
5.9%
1.8%
0.5%
20.4%
26.8%
Gross Profit
2,501.5
3,005.8
3,462.6
3,995.3
4,607.3
5,262.3
5,363.5
5,814.3
6,674.9
7,257.0
Gross Profit % Chg.
16.2%
20.2%
15.2%
15.4%
15.3%
14.2%
1.9%
8.4%
14.8%
11.4%
Gross Profit Margin
74.4%
73.3%
72.6%
69.1%
69.1%
70.7%
70.8%
72.3%
71.3%
69.4%
Gross Profit Margin % Chg.
-0.6%
-1.5%
-1.0%
-4.8%
0.1%
2.3%
0.0%
2.2%
-1.3%
-3.7%
Selling, General, & Admin Expenses
415.5
446.5
497.8
543.4
637.0
733.2
730.4
778.7
811.6
963.9
Selling, General, & Admin Expenses % Chg.
27.0%
7.5%
11.5%
9.2%
17.2%
15.1%
-0.4%
6.6%
4.2%
21.7%
Other Expenses
871.7
1,072.3
1,352.0
1,598.9
1,971.9
2,624.1
1,944.7
1,908.0
2,731.3
3,506.2
Other Expenses % Chg.
23.4%
23.0%
26.1%
18.3%
23.3%
33.1%
-25.9%
-1.9%
43.1%
52.2%
Operating Income
1,214.3
1,486.9
1,612.8
1,853.0
1,998.4
1,905.0
2,688.4
2,887.5
3,132.0
2,786.9
Operating Income % Chg.
8.4%
22.5%
8.5%
14.9%
7.8%
-4.7%
41.1%
7.4%
8.5%
-12.4%
Operating Income Margin
36.1%
36.3%
33.8%
32.0%
30.0%
25.6%
35.5%
35.9%
33.5%
26.7%
Operating Income Margin % Chg.
-7.2%
0.4%
-6.8%
-5.2%
-6.4%
-14.6%
38.5%
1.2%
-6.8%
-24.2%
Total Other Income/Expenses Net
-672.6
-621.2
-782.8
-727.2
-742.3
-750.4
-772.0
-1,066.4
-302.6
220.9
Total Other Income/Expenses Net % Chg.
60.7%
7.6%
26.0%
7.1%
2.1%
1.1%
2.9%
38.1%
71.6%
-
Income Before Tax
541.7
865.7
830.0
1,125.9
1,256.1
1,154.6
1,916.4
1,821.1
2,829.4
3,007.8
Income Before Tax % Chg.
-22.8%
59.8%
-4.1%
35.7%
11.6%
-8.1%
66.0%
-5.0%
55.4%
10.6%
Income Before Tax Margin
16.1%
21.1%
17.4%
19.5%
18.8%
15.5%
25.3%
22.6%
30.2%
28.8%
Income Before Tax Margin % Chg.
-33.9%
31.0%
-17.6%
11.9%
-3.1%
-17.7%
62.9%
-10.4%
33.5%
-4.4%
Income Tax Expense
59.5
62.5
158.0
155.5
30.7
-110.1
-0.2
129.6
261.8
153.3
Income Tax Expense % Chg.
-44.5%
5.0%
152.7%
-1.6%
-80.3%
-
99.8%
-
102.0%
-34.1%
Net Income
551.3
824.9
685.1
956.4
1,238.9
1,236.4
1,887.8
1,690.6
2,567.7
2,903.0
Net Income % Chg.
-13.5%
49.6%
-17.0%
39.6%
29.5%
-0.2%
52.7%
-10.4%
51.9%
17.1%
Net Income Margin
16.4%
20.1%
14.4%
16.5%
18.6%
16.6%
24.9%
21.0%
27.4%
27.8%
Net Income Margin % Chg.
-26.0%
22.7%
-28.6%
15.1%
12.5%
-10.6%
49.9%
-15.6%
30.5%
1.2%
Weighted Avg. Shares Out
395.0
396.0
418.9
425.1
428.2
439.6
442.3
443.6
443.6
458.8
Weighted Avg. Shares Out % Chg.
0.1%
0.2%
5.8%
1.5%
0.7%
2.7%
0.6%
0.3%
-
2.3%
EPS
1.4
2.0
1.4
2.0
2.7
2.8
4.3
3.8
5.8
6.3
EPS % Chg.
-13.0%
44.3%
-29.7%
40.8%
34.5%
3.7%
53.0%
-10.8%
52.0%
14.5%
Weighted Avg. Shares Out Dil
399.1
400.1
423.0
429.3
431.7
443.0
445.5
446.1
446.1
460.2
Weighted Avg. Shares Out Dil % Chg.
-0.0%
0.2%
5.7%
1.5%
0.6%
2.6%
0.6%
0.1%
-
2.2%
EPS Diluted
1.4
2.0
1.4
2.0
2.7
2.8
4.2
3.8
5.8
6.3
EPS Diluted % Chg.
-13.8%
44.9%
-29.5%
40.4%
34.8%
3.7%
53.1%
-10.6%
52.0%
14.5%
Interest Income
33.4
26.0
28.5
37.7
47.4
55.8
46.8
39.7
40.4
55.0
Interest Income % Chg.
42.7%
-22.1%
9.5%
32.4%
25.6%
17.7%
-16.1%
-15.2%
1.8%
37.8%
Interest Expense
459.8
581.7
596.8
718.3
750.8
826.7
814.2
793.5
870.9
1,057.1
Interest Expense % Chg.
14.0%
26.5%
2.6%
20.4%
4.5%
10.1%
-1.5%
-2.5%
9.8%
25.4%
EBIT
115.4
310.0
261.7
445.3
552.7
383.7
1,149.0
1,067.3
1,998.9
2,005.7
EBIT % Chg.
-64.1%
168.7%
-15.6%
70.2%
24.1%
-30.6%
199.5%
-7.1%
87.3%
4.6%
EBIT Margin
3.4%
7.6%
5.5%
7.7%
8.3%
5.2%
15.2%
13.3%
21.4%
19.2%
EBIT Margin % Chg.
-69.3%
120.3%
-27.5%
40.3%
7.8%
-37.8%
193.9%
-12.4%
61.0%
-9.6%
Depreciation & Amortization
800.1
1,003.8
1,285.3
1,525.6
1,715.9
2,110.8
1,778.4
1,882.3
2,332.6
3,184.3
Depreciation & Amortization % Chg.
24.2%
25.5%
28.0%
18.7%
12.5%
23.0%
-15.7%
5.8%
23.9%
46.8%
EBITDA
915.5
1,313.8
1,547.0
1,970.9
2,268.6
2,494.5
2,927.4
2,949.6
4,331.5
5,190.0
EBITDA % Chg.
-5.2%
43.5%
17.8%
27.4%
15.1%
10.0%
17.4%
0.8%
46.9%
27.0%
EBITDA Margin
27.2%
32.0%
32.4%
34.1%
34.0%
33.5%
38.6%
36.7%
46.3%
49.7%
EBITDA Margin % Chg.
-18.9%
17.6%
1.2%
5.1%
-0.1%
-1.5%
15.2%
-5.0%
26.2%
9.8%