América Móvil, S.A.B. de C.V. (AMX)
Growth
Revenue 5Y-2.90%
Revenue 3Y-6.63%
EPS 5Y86.07%
EPS 3Y54.45%
Dividend 5Y14.68%
Dividend 3Y7.12%
Capital Efficiency
ROIC15.93%
ROE49.05%
ROA12.15%
ROTA13.21%
Capital Structure
Market Cap65.62B
EV172.13B
Cash27.68B
Current Ratio0.69
Debt/Equity0.74
Net Debt/EBITDA0.26
AMX
Income Statement
Select a metric from the list below to chart it
Dec '98
Dec '03
Dec '08
Dec '13
Dec '18
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42,225.8 | 45,564.8 | 48,033.3 | 52,394.8 | 54,877.6 | 55,767.8 | 54,110.2 | 54,622.6 | 45,955.5 | 46,754.0 | |
| Revenue % Chg. | 1.4% | 7.9% | 5.4% | 9.1% | 4.7% | 1.6% | -3.0% | 0.9% | -15.9% | -14.1% | |
| Cost of Revenue | 19,245.8 | 20,739.7 | 22,456.4 | 26,055.3 | 26,660.9 | 27,331.7 | 25,339.5 | 25,269.2 | 18,320.2 | 20,527.3 | |
| Cost of Revenue % Chg. | 4.3% | 7.8% | 8.3% | 16.0% | 2.3% | 2.5% | -7.3% | -0.3% | -27.5% | -18.4% | |
| Gross Profit | 22,980.0 | 24,825.1 | 25,576.9 | 26,339.5 | 28,216.6 | 28,436.2 | 28,770.7 | 29,353.3 | 27,635.3 | 26,226.7 | |
| Gross Profit % Chg. | -0.9% | 8.0% | 3.0% | 3.0% | 7.1% | 0.8% | 1.2% | 2.0% | -5.9% | -10.3% | |
| Gross Profit Margin | 54.4% | 54.5% | 53.2% | 50.3% | 51.4% | 51.0% | 53.2% | 53.7% | 60.1% | 56.1% | |
| Gross Profit Margin % Chg. | -2.3% | 0.1% | -2.3% | -5.6% | 2.3% | -0.8% | 4.3% | 1.1% | 11.9% | 4.4% | |
| Selling, General, & Admin Expenses | - | - | - | - | - | - | - | - | 9,713.8 | 10,036.1 | |
| Selling, General, & Admin Expenses % Chg. | - | - | - | - | - | - | - | - | - | -5.7% | |
| Other Expenses | 14,694.0 | 16,415.7 | 17,978.6 | 20,451.7 | 22,837.4 | 20,939.8 | 20,453.3 | 20,471.2 | 8,735.6 | 6,886.9 | |
| Other Expenses % Chg. | -0.3% | 11.7% | 9.5% | 13.8% | 11.7% | -8.3% | -2.3% | 0.1% | -57.3% | -25.5% | |
| Operating Income | 8,286.0 | 8,409.4 | 7,598.3 | 5,887.8 | 5,379.2 | 7,496.4 | 8,317.3 | 8,882.1 | 9,185.9 | 9,303.7 | |
| Operating Income % Chg. | -1.9% | 1.5% | -9.6% | -22.5% | -8.6% | 39.4% | 11.0% | 6.8% | 3.4% | -0.2% | |
| Operating Income Margin | 19.6% | 18.5% | 15.8% | 11.2% | 9.8% | 13.4% | 15.4% | 16.3% | 20.0% | 19.9% | |
| Operating Income Margin % Chg. | -3.3% | -5.9% | -14.3% | -29.0% | -12.8% | 37.1% | 14.4% | 5.8% | 22.9% | 16.2% | |
| Total Other Income/Expenses Net | -2,626.2 | -3,725.1 | -4,582.7 | -4,626.7 | -2,312.3 | -2,071.4 | -1,799.1 | -5,262.1 | -3,672.2 | -2,574.5 | |
| Total Other Income/Expenses Net % Chg. | 160.2% | 41.8% | 23.0% | 1.0% | 50.0% | 10.4% | 13.1% | 192.5% | 30.2% | 95.2% | |
| Income Before Tax | 5,659.9 | 4,684.3 | 3,015.6 | 1,261.1 | 3,067.0 | 5,424.9 | 6,518.2 | 3,620.1 | 5,513.8 | 6,729.2 | |
| Income Before Tax % Chg. | -23.9% | -17.2% | -35.6% | -58.2% | 143.2% | 76.9% | 20.2% | -44.5% | 52.3% | -15.9% | |
| Income Before Tax Margin | 13.4% | 10.3% | 6.3% | 2.4% | 5.6% | 9.7% | 12.0% | 6.6% | 12.0% | 14.4% | |
| Income Before Tax Margin % Chg. | -25.0% | -23.3% | -38.9% | -61.7% | 132.2% | 74.1% | 23.8% | -45.0% | 81.0% | -2.1% | |
| Income Tax Expense | 1,632.6 | 2,132.9 | 1,030.2 | 612.3 | 1,339.7 | 2,496.5 | 2,741.3 | 879.1 | 1,511.8 | 2,101.1 | |
| Income Tax Expense % Chg. | -34.5% | 30.6% | -51.7% | -40.6% | 118.8% | 86.3% | 9.8% | -67.9% | 72.0% | -9.2% | |
| Net Income | 4,008.5 | 2,478.8 | 1,883.0 | 464.6 | 1,575.3 | 2,823.6 | 3,638.2 | 2,516.7 | 10,529.6 | 10,637.8 | |
| Net Income % Chg. | -18.4% | -38.2% | -24.0% | -75.3% | 239.1% | 79.2% | 28.8% | -30.8% | 318.4% | 102.6% | |
| Net Income Margin | 9.5% | 5.4% | 3.9% | 0.9% | 2.9% | 5.1% | 6.7% | 4.6% | 22.9% | 22.8% | |
| Net Income Margin % Chg. | -19.5% | -42.7% | -27.9% | -77.4% | 223.7% | 76.4% | 32.8% | -31.5% | 397.3% | 135.8% | |
| Weighted Avg. Shares Out | 3,523.8 | 3,407.7 | 3,300.0 | 3,289.9 | 3,303.5 | 3,302.7 | 3,300.3 | 3,343.1 | 3,343.1 | 3,240.8 | |
| Weighted Avg. Shares Out % Chg. | -7.1% | -3.3% | -3.2% | -0.3% | 0.4% | -0.0% | -0.1% | 1.3% | - | -1.9% | |
| EPS | 1.1 | 0.7 | 0.6 | 0.1 | 0.5 | 0.7 | 1.1 | 0.8 | 3.1 | 3.3 | |
| EPS % Chg. | -12.2% | -36.4% | -21.2% | -75.3% | 237.7% | 55.7% | 48.4% | -31.7% | 318.4% | 106.6% | |
| Weighted Avg. Shares Out Dil | 3,523.8 | 3,407.7 | 3,300.0 | 3,289.9 | 3,303.5 | 3,302.7 | 3,300.3 | 3,343.1 | 3,343.1 | 3,240.8 | |
| Weighted Avg. Shares Out Dil % Chg. | -7.1% | -3.3% | -3.2% | -0.3% | 0.4% | -0.0% | -0.1% | 1.3% | - | -1.9% | |
| EPS Diluted | 1.1 | 0.7 | 0.6 | 0.1 | 0.5 | 0.7 | 1.1 | 0.8 | 3.1 | 3.3 | |
| EPS Diluted % Chg. | -12.2% | -36.4% | -21.2% | -75.3% | 237.7% | 55.7% | 48.4% | -31.7% | 318.4% | 106.6% | |
| Interest Income | 157.2 | 378.8 | 256.5 | 225.2 | 157.2 | 571.9 | 337.6 | 271.9 | - | - | |
| Interest Income % Chg. | -49.4% | 141.0% | -32.3% | -12.2% | -30.2% | 263.9% | -41.0% | -19.5% | - | - | |
| Interest Expense | 1,565.7 | 1,888.9 | 1,800.1 | 2,171.5 | 2,022.5 | 2,163.4 | 2,555.3 | 2,688.7 | 1,729.1 | 2,798.8 | |
| Interest Expense % Chg. | 17.0% | 20.6% | -4.7% | 20.6% | -6.9% | 7.0% | 18.1% | 5.2% | -35.7% | -14.4% | |
| EBIT | 4,251.4 | 3,174.2 | 1,471.9 | -685.1 | 1,201.6 | 3,833.4 | 4,300.5 | 1,203.2 | 3,784.7 | 3,930.4 | |
| EBIT % Chg. | -33.7% | -25.3% | -53.6% | - | - | 219.0% | 12.2% | -72.0% | 214.5% | -17.0% | |
| EBIT Margin | 10.1% | 7.0% | 3.1% | -1.3% | 2.2% | 6.9% | 7.9% | 2.2% | 8.2% | 8.4% | |
| EBIT Margin % Chg. | -34.6% | -30.8% | -56.0% | - | - | 213.9% | 15.6% | -72.3% | 273.9% | -3.3% | |
| Depreciation & Amortization | 5,454.0 | 6,176.9 | 6,753.9 | 7,978.1 | 8,603.9 | 8,364.2 | 8,536.2 | 8,822.4 | 8,735.6 | - | |
| Depreciation & Amortization % Chg. | -2.0% | 13.3% | 9.3% | 18.1% | 7.8% | -2.8% | 2.1% | 3.4% | -1.0% | - | |
| EBITDA | 9,705.3 | 9,351.2 | 8,225.9 | 7,293.0 | 9,805.5 | 12,197.6 | 12,836.7 | 10,025.7 | 12,520.3 | 3,930.4 | |
| EBITDA % Chg. | -19.0% | -3.6% | -12.0% | -11.3% | 34.5% | 24.4% | 5.2% | -21.9% | 24.9% | -70.9% | |
| EBITDA Margin | 23.0% | 20.5% | 17.1% | 13.9% | 17.9% | 21.9% | 23.7% | 18.4% | 27.2% | 8.4% | |
| EBITDA Margin % Chg. | -20.1% | -10.7% | -16.6% | -18.7% | 28.4% | 22.4% | 8.5% | -22.6% | 48.4% | -66.2% |