Arista Networks, Inc. (ANET)

Growth

Revenue 5Y18.77%
Revenue 3Y10.47%
EPS 5Y32.81%
EPS 3Y36.10%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC26.98%
ROE28.20%
ROA18.90%
ROTA19.31%

Capital Structure

Market Cap38.33B
EV37.66B
Cash716.25M
Current Ratio4.01
Debt/Equity0.29
Net Debt/EBITDA-0.47
Show More

Income Statement

Select a metric from the list below to chart it

Dec '11
Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
361.2
584.1
837.6
1,129.2
1,646.2
2,151.4
2,410.7
2,317.5
2,948.0
3,930.2
Revenue % Chg.
86.8%
61.7%
43.4%
34.8%
45.8%
30.7%
12.1%
-3.9%
27.2%
41.8%
Cost of Revenue
122.7
192.0
294.0
406.1
584.4
778.0
866.4
835.6
1,067.3
1,500.4
Cost of Revenue % Chg.
100.3%
56.5%
53.1%
38.1%
43.9%
33.1%
11.4%
-3.5%
27.7%
50.1%
Gross Profit
238.5
392.1
543.6
723.1
1,061.8
1,373.4
1,544.3
1,481.9
1,880.8
2,429.8
Gross Profit % Chg.
80.5%
64.4%
38.6%
33.0%
46.8%
29.3%
12.4%
-4.0%
26.9%
37.1%
Gross Profit Margin
66.0%
67.1%
64.9%
64.0%
64.5%
63.8%
64.1%
63.9%
63.8%
61.8%
Gross Profit Margin % Chg.
-3.4%
1.7%
-3.3%
-1.3%
0.7%
-1.0%
0.4%
-0.2%
-0.2%
-3.3%
R&D Expenses
98.6
148.9
209.4
273.6
349.6
442.5
462.8
486.6
586.8
695.9
R&D Expenses % Chg.
78.7%
51.0%
40.7%
30.6%
27.8%
26.6%
4.6%
5.2%
20.6%
23.7%
Selling, General, & Admin Expenses
73.8
117.7
184.8
206.1
241.9
252.6
275.8
295.6
369.3
410.0
Selling, General, & Admin Expenses % Chg.
98.9%
59.4%
57.1%
11.5%
17.4%
4.4%
9.2%
7.2%
24.9%
15.1%
Operating Income
66.1
125.5
149.3
243.4
470.3
273.3
805.8
699.7
924.7
1,324.0
Operating Income % Chg.
65.8%
89.7%
19.0%
63.0%
93.2%
-41.9%
194.8%
-13.2%
32.2%
55.1%
Operating Income Margin
18.3%
21.5%
17.8%
21.6%
28.6%
12.7%
33.4%
30.2%
31.4%
33.7%
Operating Income Margin % Chg.
-11.2%
17.3%
-17.0%
20.9%
32.5%
-55.5%
163.1%
-9.7%
3.9%
9.4%
Total Other Income/Expenses Net
-7.9
-4.0
-3.3
-1.2
4.5
15.5
56.5
39.2
6.1
39.3
Total Other Income/Expenses Net % Chg.
13.7%
49.1%
17.6%
64.1%
-
244.3%
265.6%
-30.7%
-84.3%
285.6%
Income Before Tax
58.3
121.5
146.0
242.2
474.8
288.8
862.3
738.9
930.9
1,363.2
Income Before Tax % Chg.
76.7%
108.5%
20.2%
65.9%
96.0%
-39.2%
198.6%
-14.3%
26.0%
57.8%
Income Before Tax Margin
16.1%
20.8%
17.4%
21.5%
28.8%
13.4%
35.8%
31.9%
31.6%
34.7%
Income Before Tax Margin % Chg.
-5.4%
28.9%
-16.2%
23.1%
34.4%
-53.5%
166.4%
-10.9%
-1.0%
11.3%
Income Tax Expense
15.8
34.7
24.9
58.0
51.6
-39.3
2.4
104.3
90.0
198.6
Income Tax Expense % Chg.
36.0%
119.1%
-28.1%
133.0%
-11.2%
-
-
4240.7%
-13.7%
150.6%
Net Income
42.5
86.9
121.1
184.2
423.2
328.1
859.9
634.6
840.9
1,164.7
Net Income % Chg.
98.9%
104.5%
39.4%
52.1%
129.8%
-22.5%
162.1%
-26.2%
32.5%
48.5%
Net Income Margin
11.8%
14.9%
14.5%
16.3%
25.7%
15.3%
35.7%
27.4%
28.5%
29.6%
Net Income Margin % Chg.
6.5%
26.5%
-2.8%
12.8%
57.6%
-40.7%
133.9%
-23.2%
4.2%
4.7%
Weighted Avg. Shares Out
205.3
193.7
263.9
275.1
289.0
299.0
305.2
303.9
303.9
306.8
Weighted Avg. Shares Out % Chg.
-32.7%
-5.6%
36.2%
4.3%
5.1%
3.4%
2.1%
-0.4%
-
0.4%
EPS
0.2
0.4
0.5
0.7
1.5
1.1
2.8
2.1
2.8
3.8
EPS % Chg.
510.7%
84.4%
27.5%
47.0%
119.9%
-25.0%
156.5%
-25.8%
32.7%
48.0%
Weighted Avg. Shares Out Dil
216.2
218.4
285.6
292.9
315.9
323.4
323.5
317.9
317.9
317.6
Weighted Avg. Shares Out Dil % Chg.
-33.2%
1.0%
30.8%
2.5%
7.9%
2.4%
0.0%
-1.7%
-
-0.3%
EPS Diluted
0.2
0.3
0.4
0.6
1.3
1.0
2.7
2.0
2.7
3.7
EPS Diluted % Chg.
511.1%
76.7%
29.5%
49.7%
114.0%
-24.1%
161.8%
-24.8%
32.7%
48.9%
Interest Income
-
-
-
-
-
31.7
51.1
27.1
7.2
15.4
Interest Income % Chg.
-
-
-
-
-
-
61.5%
-46.9%
-73.4%
92.0%
Interest Expense
7.1
6.3
3.2
3.1
2.8
2.7
51.1
27.1
7.2
15.4
Interest Expense % Chg.
0.9%
-11.8%
-49.8%
-0.5%
-11.4%
-2.8%
1793.5%
-46.9%
-73.4%
92.0%
EBIT
51.2
115.2
142.9
239.1
472.0
317.8
862.3
738.9
930.9
1,363.2
EBIT % Chg.
97.4%
125.2%
24.0%
67.4%
97.4%
-32.7%
171.4%
-14.3%
26.0%
57.8%
EBIT Margin
14.2%
19.7%
17.1%
21.2%
28.7%
14.8%
35.8%
31.9%
31.6%
34.7%
EBIT Margin % Chg.
5.7%
39.3%
-13.5%
24.1%
35.4%
-48.5%
142.2%
-10.9%
-1.0%
11.3%
Depreciation & Amortization
5.0
10.0
13.7
19.7
20.6
27.7
32.8
44.6
50.3
57.6
Depreciation & Amortization % Chg.
183.5%
98.7%
36.4%
44.5%
4.5%
34.1%
18.7%
35.7%
12.9%
14.2%
EBITDA
56.2
125.2
156.5
258.8
492.6
345.4
895.1
783.5
981.2
1,420.9
EBITDA % Chg.
102.9%
122.9%
25.0%
65.4%
90.3%
-29.9%
159.1%
-12.5%
25.2%
55.4%
EBITDA Margin
15.6%
21.4%
18.7%
22.9%
29.9%
16.1%
37.1%
33.8%
33.3%
36.2%
EBITDA Margin % Chg.
8.6%
37.8%
-12.8%
22.7%
30.5%
-46.3%
131.3%
-9.0%
-1.5%
9.6%