Arbonia AG (ARBN.SW)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap758.62M
EV758.62M
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
1,101.1
1,018.8
1,077.2
1,348.0
1,487.0
1,532.4
1,123.8
1,283.7
1,300.9
Revenue % Chg.
1.3%
-7.5%
5.7%
25.1%
10.3%
3.1%
-26.7%
14.2%
1.3%
Cost of Revenue
499.4
452.6
485.1
612.7
681.5
678.8
480.9
574.4
620.8
Gross Profit
601.6
566.2
592.1
735.3
805.5
853.6
643.0
709.3
680.1
Gross Profit Margin
54.6%
55.6%
55.0%
54.6%
54.2%
55.7%
57.2%
55.3%
52.3%
Other Expenses
565.5
737.7
560.6
669.0
739.5
810.6
584.7
651.7
640.1
Operating Income
30.6
-179.7
26.6
64.2
59.6
43.1
50.4
53.0
35.7
Operating Income Margin
2.8%
-17.6%
2.5%
4.8%
4.0%
2.8%
4.5%
4.1%
2.7%
Total Other Income/Expenses Net
-18.7
-16.8
-9.7
-9.7
-5.7
-6.0
-6.1
-5.4
-3.4
Income Before Tax
11.9
-196.5
16.9
54.5
53.9
37.1
44.3
47.5
32.3
Income Before Tax Margin
1.1%
-19.3%
1.6%
4.0%
3.6%
2.4%
3.9%
3.7%
2.5%
Income Tax Expense
-0.3
-4.8
8.7
13.9
12.0
8.8
12.1
17.7
9.9
Net Income
12.2
-191.7
8.2
50.2
49.8
28.4
32.2
29.8
20.7
Net Income Margin
1.1%
-18.8%
0.8%
3.7%
3.3%
1.9%
2.9%
2.3%
1.6%
Weighted Avg. Shares Out
23.9
29.3
46.9
68.3
68.6
68.8
69.2
69.2
68.9
EPS
0.5
-6.5
0.2
0.7
0.7
0.4
0.5
0.4
0.3
EPS % Chg.
-66.2%
325.0%
-1.5%
-43.3%
13.2%
-7.0%
-30.0%
Weighted Avg. Shares Out Dil
23.9
29.3
46.9
68.3
68.6
68.8
69.2
69.2
68.9
EPS Diluted
0.5
-6.5
0.2
0.7
0.7
0.4
0.5
0.4
0.3
Interest Income
1.4
1.8
1.4
0.9
0.6
0.9
0.2
0.0
0.4
Interest Expense
17.1
12.5
10.1
8.9
5.3
6.0
6.4
5.9
4.5
EBIT
-3.8
-207.1
8.2
46.4
49.2
32.1
38.1
41.7
28.2
EBIT Margin
-0.3%
-20.3%
0.8%
3.4%
3.3%
2.1%
3.4%
3.2%
2.2%
Depreciation & Amortization
48.6
200.2
42.9
73.8
75.2
92.7
91.5
77.3
77.2
EBITDA
44.8
-6.9
51.1
120.3
124.4
124.8
129.6
118.9
105.4
EBITDA Margin
4.1%
-0.7%
4.7%
8.9%
8.4%
8.1%
11.5%
9.3%
8.1%