Brambles Limited (BXB)

Basic

  • Market Cap

    A$18.06B

  • EV

    A$22.15B

  • Shares Out

    1,391.52M

  • Revenue

    $6,338.1M

  • Employees

    12,000

Margins

  • Gross

    34.36%

  • EBITDA

    25.65%

  • Operating

    16.29%

  • Pre-Tax

    14.74%

  • Net

    11.1%

  • FCF

    5.09%

Returns (5Yr Avg)

  • ROA

    7.18%

  • ROE

    25.4%

  • ROCE

    15.66%

  • ROIC

    8.83%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    A$9.85

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $4.57

  • Earnings (Dil)

    $0.5

  • FCF

    $0.23

  • Book Value

    $2.07

Growth (CAGR)

  • Rev 3Yr

    9.36%

  • Rev 5Yr

    6.48%

  • Rev 10Yr

    2.23%

  • Dil EPS 3Yr

    12.37%

  • Dil EPS 5Yr

    5.98%

  • Dil EPS 10Yr

    2.71%

  • Rev Fwd 2Yr

    7.83%

  • EBITDA Fwd 2Yr

    7.1%

  • EPS Fwd 2Yr

    7.59%

  • EPS LT Growth Est

    10.26%

Dividends

  • Yield

    —

  • Payout

    56.31%

  • DPS

    $0.26

  • DPS Growth 3Yr

    13.4%

  • DPS Growth 5Yr

    4.12%

  • DPS Growth 10Yr

    0.6%

  • DPS Growth Fwd 2Yr

    10.06%

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23

Revenues

4,595.3

4,717.9

5,209.8

5,519.8

6,076.8

Other Revenues, Total

185.0

128.6

200.0

272.0

261.3

Total Revenues

4,780.3

4,846.5

5,409.8

5,791.8

6,338.1

Total Revenues % Chg.

3.2%

1.4%

11.6%

7.1%

9.4%

Cost of Goods Sold, Total

3,080.7

3,169.5

3,537.4

3,849.2

4,160.2

Gross Profit

1,699.6

1,677.0

1,872.4

1,942.6

2,177.9

Selling General & Admin Expenses, Total

137.1

52.4

54.0

48.4

56.9

Depreciation & Amortization

467.8

590.6

646.4

660.8

713.7

Amortization of Goodwill and Intangible Assets

16.5

17.1

17.9

18.7

16.4

Other Operating Expenses

270.5

225.8

273.2

296.6

358.4

Other Operating Expenses, Total

891.9

885.9

991.5

1,024.5

1,145.4

Operating Income

807.7

791.1

880.9

918.1

1,032.5

Interest Expense, Total

-95.3

-83.5

-80.9

-80.8

-102.4

Interest And Investment Income

6.1

15.7

3.4

1.5

3.1

Net Interest Expenses

-89.2

-67.8

-77.5

-79.3

-99.3

Income (Loss) On Equity Invest.

—

—

-0.6

-4.6

-4.7

Currency Exchange Gains (Loss)

1.1

6.0

-4.4

0.8

-1.8

Other Non Operating Income (Expenses)

0.7

-13.0

-8.1

-7.0

-14.8

EBT, Excl. Unusual Items

720.3

716.3

790.3

828.0

911.9

Gain (Loss) On Sale Of Investments

—

—

—

—

—

Gain (Loss) On Sale Of Assets

-56.3

2.3

-1.3

15.7

49.6

Asset Writedown

—

—

—

—

-16.6

Insurance Settlements

—

—

—

—

8.0

Other Unusual Items

-11.6

—

—

-22.0

-18.7

EBT, Incl. Unusual Items

652.4

718.6

789.0

821.7

934.2

Income Tax Expense

198.3

210.6

257.5

247.9

287.1

Earnings From Continuing Operations

454.1

508.0

531.5

573.8

647.1

Earnings Of Discontinued Operations

1,013.6

-60.0

-8.9

19.5

56.2

Net Income

1,467.7

448.0

522.6

593.3

703.3

Net Income to Common Incl Extra Items

1,467.7

448.0

522.6

593.3

703.3

Net Income to Common Excl. Extra Items

454.1

508.0

531.5

573.8

647.1

Total Shares Outstanding

1,588.8

1,505.0

1,441.2

1,386.2

1,389.3

Weighted Avg. Shares Outstanding

1,593.4

1,548.7

1,475.1

1,415.7

1,388.0

Weighted Avg. Shares Outstanding Dil

1,598.5

1,553.4

1,480.2

1,421.2

1,394.2

EPS

0.9

0.3

0.4

0.4

0.5

EPS Diluted

0.9

0.3

0.4

0.4

0.5

EBITDA

1,292.0

1,276.8

1,415.5

1,457.4

1,625.9