Commonwealth Bank of Australia (CBA)

Basic

  • Market Cap

    A$177.91B

  • EV

    —

  • Shares Out

    1,673M

  • Revenue

    A$26.43B

  • Employees

    49,454

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    54.27%

  • Net

    38.18%

  • FCF

    -179.57%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    13.54%

  • ROCE

    —

  • ROIC

    0.9%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    A$89.37

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    A$15.64

  • Earnings (Dil)

    A$5.84

  • FCF

    -A$26.37

  • Book Value

    A$43

Growth (CAGR)

  • Rev 3Yr

    7.27%

  • Rev 5Yr

    2.6%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    13.3%

  • Dil EPS 5Yr

    3.94%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    0.81%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    -1.62%

  • EPS LT Growth Est

    13.2%

Dividends

  • Yield

    —

  • Payout

    74.65%

  • DPS

    A$4.5

  • DPS Growth 3Yr

    14.73%

  • DPS Growth 5Yr

    0.87%

  • DPS Growth 10Yr

    2.14%

  • DPS Growth Fwd 2Yr

    1.01%

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23

Interest Income On Loans

34,089.0

30,053.0

24,804.0

23,987.0

43,182.0

Interest Income On Investments

620.0

514.0

317.0

306.0

1,293.0

Interest Income, Total

34,709.0

30,567.0

25,121.0

24,293.0

44,475.0

Interest On Deposits

16,485.0

11,552.0

5,819.0

4,820.0

21,419.0

Interest Expense, Total

16,485.0

11,552.0

5,819.0

4,820.0

21,419.0

Net Interest Income

18,224.0

19,015.0

19,302.0

19,473.0

23,056.0

Trust Income

254.0

173.0

—

—

—

Gain (Loss) on Sale of Assets

-9.0

32.0

-4.0

12.0

-4.0

Income (Loss) on Equity Invest.

296.0

170.0

599.0

1,012.0

113.0

Total Other Non Interest Income

4,740.0

4,536.0

4,309.0

4,371.0

4,371.0

Non Interest Income, Total

5,281.0

4,911.0

4,904.0

5,395.0

4,480.0

Revenues Before Provison For Loan Losses

23,505.0

23,926.0

24,206.0

24,868.0

27,536.0

Provision For Loan Losses

1,201.0

2,518.0

554.0

-357.0

1,108.0

Total Revenues

22,304.0

21,408.0

23,652.0

25,225.0

26,428.0

Total Revenues % Chg.

-4.0%

-4.0%

10.5%

6.7%

4.8%

Salaries And Other Employee Benefits

5,616.0

5,657.0

5,948.0

6,471.0

7,116.0

Stock-Based Compensation

96.0

103.0

100.0

111.0

123.0

Amort. of Goodwill & Intang. Assets

595.0

533.0

427.0

761.0

395.0

Occupancy Expense

1,087.0

1,058.0

1,158.0

978.0

950.0

Selling General & Admin Expenses, Total

2,351.0

2,433.0

2,516.0

2,494.0

2,495.0

Total Other Non Interest Expense

1,278.0

978.0

1,002.0

613.0

779.0

Non Interest Expense, Total

11,023.0

10,762.0

11,151.0

11,428.0

11,858.0

EBT, Excl. Unusual Items

11,281.0

10,646.0

12,501.0

13,797.0

14,570.0

Restructuring Charges

-104.0

-34.0

-126.0

-181.0

-221.0

Asset Writedown

-13.0

-234.0

—

68.0

-6.0

Insurance Settlements

145.0

—

—

—

—

Legal Settlements

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

EBT, Incl. Unusual Items

11,309.0

10,378.0

12,375.0

13,684.0

14,343.0

Income Tax Expense

3,255.0

2,990.0

3,532.0

4,011.0

4,155.0

Earnings From Continuing Operations

8,054.0

7,388.0

8,843.0

9,673.0

10,188.0

Earnings Of Discontinued Operations

524.0

2,204.0

1,338.0

1,098.0

-98.0

Minority Interest

-12.0

—

—

—

—

Net Income

8,566.0

9,592.0

10,181.0

10,771.0

10,090.0

Preferred Dividend and Other Adjustments

—

—

—

—

—

Net Income to Common Incl Extra Items

8,566.0

9,592.0

10,181.0

10,771.0

10,090.0

Net Income to Common Excl. Extra Items

8,042.0

7,388.0

8,843.0

9,673.0

10,188.0

Total Shares Outstanding

1,767.7

1,768.1

1,772.4

1,699.9

1,674.5

Weighted Avg. Shares Outstanding

1,765.0

1,768.0

1,771.0

1,722.0

1,690.0

Weighted Avg. Shares Outstanding Dil

1,897.0

1,895.0

1,934.0

1,833.0

1,800.0

EPS

4.9

5.4

5.7

6.3

6.0

EPS Diluted

4.7

5.2

5.4

6.0

5.8