CSL Limited (CSL)

Basic

  • Market Cap

    A$126.66B

  • EV

    A$145.77B

  • Shares Out

    483.06M

  • Revenue

    $13.31B

  • Employees

    32,065

Margins

  • Gross

    51.42%

  • EBITDA

    29.12%

  • Operating

    24.44%

  • Pre-Tax

    20.01%

  • Net

    16.48%

  • FCF

    10.32%

Returns (5Yr Avg)

  • ROA

    10.29%

  • ROE

    28.37%

  • ROCE

    19.96%

  • ROIC

    17.41%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    A$206.52

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $27.6

  • Earnings (Dil)

    $4.53

  • FCF

    $2.84

  • Book Value

    $32.73

Growth (CAGR)

  • Rev 3Yr

    13.3%

  • Rev 5Yr

    10.95%

  • Rev 10Yr

    10.4%

  • Dil EPS 3Yr

    -0.58%

  • Dil EPS 5Yr

    3.53%

  • Dil EPS 10Yr

    6.47%

  • Rev Fwd 2Yr

    9.83%

  • EBITDA Fwd 2Yr

    19.19%

  • EPS Fwd 2Yr

    15.25%

  • EPS LT Growth Est

    13.1%

Dividends

  • Yield

    —

  • Payout

    51.87%

  • DPS

    $2.36

  • DPS Growth 3Yr

    5.32%

  • DPS Growth 5Yr

    6.53%

  • DPS Growth 10Yr

    8.75%

  • DPS Growth Fwd 2Yr

    12.84%

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23

Revenues

8,509.9

9,100.5

10,265.3

10,493.0

13,174.0

Other Revenues, Total

28.7

50.3

44.7

69.0

136.0

Total Revenues

8,538.6

9,150.8

10,310.0

10,562.0

13,310.0

Total Revenues % Chg.

7.9%

7.2%

12.7%

2.4%

26.0%

Cost of Goods Sold, Total

3,761.2

3,924.4

4,466.7

4,830.0

6,466.0

Gross Profit

4,777.4

5,226.4

5,843.3

5,732.0

6,844.0

Selling General & Admin Expenses, Total

1,441.6

1,588.1

1,711.9

1,649.0

2,356.0

R&D Expenses

831.8

921.8

1,001.4

1,156.0

1,235.0

Other Operating Expenses

—

—

—

—

—

Other Operating Expenses, Total

2,273.4

2,509.9

2,713.3

2,805.0

3,591.0

Operating Income

2,504.0

2,716.5

3,130.0

2,927.0

3,253.0

Interest Expense, Total

-127.8

-142.4

-158.7

-178.0

-410.0

Interest And Investment Income

13.8

7.0

3.9

18.0

38.0

Net Interest Expenses

-114.0

-135.4

-154.8

-160.0

-372.0

Currency Exchange Gains (Loss)

-48.9

-8.4

-12.1

13.0

-22.0

EBT, Excl. Unusual Items

2,341.1

2,572.7

2,963.1

2,780.0

2,859.0

Merger & Related Restructuring Charges

—

—

—

—

-184.0

Impairment of Goodwill

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

-12.0

EBT, Incl. Unusual Items

2,341.1

2,572.7

2,963.1

2,780.0

2,663.0

Income Tax Expense

422.4

470.2

588.1

525.0

419.0

Earnings From Continuing Operations

1,918.7

2,102.5

2,375.0

2,255.0

2,244.0

Minority Interest

—

—

—

—

-50.0

Net Income

1,918.7

2,102.5

2,375.0

2,255.0

2,194.0

Net Income to Common Incl Extra Items

1,918.7

2,102.5

2,375.0

2,255.0

2,194.0

Net Income to Common Excl. Extra Items

1,918.7

2,102.5

2,375.0

2,255.0

2,194.0

Total Shares Outstanding

453.1

454.0

455.1

481.7

482.4

Weighted Avg. Shares Outstanding

452.9

453.8

454.9

468.8

482.2

Weighted Avg. Shares Outstanding Dil

454.0

455.6

456.2

470.1

483.9

EPS

4.2

4.6

5.2

4.8

4.6

EPS Diluted

4.2

4.6

5.2

4.8

4.5

EBITDA

2,814.4

2,995.8

3,453.2

3,284.0

3,876.0