James Hardie Industries plc (JHX)

Basic

  • Market Cap

    A$20.76B

  • EV

    A$22.14B

  • Shares Out

    436.68M

  • Revenue

    $3,731.7M

  • Employees

    5,473

Margins

  • Gross

    37.43%

  • EBITDA

    26.95%

  • Operating

    22.13%

  • Pre-Tax

    19.55%

  • Net

    13.16%

  • FCF

    7.35%

Returns (5Yr Avg)

  • ROA

    9.65%

  • ROE

    36.6%

  • ROCE

    18.52%

  • ROIC

    12.71%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    A$33.17

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $8.43

  • Earnings (Dil)

    $1.11

  • FCF

    $0.62

  • Book Value

    $4.08

Growth (CAGR)

  • Rev 3Yr

    12.04%

  • Rev 5Yr

    10%

  • Rev 10Yr

    10.21%

  • Dil EPS 3Yr

    49.77%

  • Dil EPS 5Yr

    21.98%

  • Dil EPS 10Yr

    12.17%

  • Rev Fwd 2Yr

    4.85%

  • EBITDA Fwd 2Yr

    11.23%

  • EPS Fwd 2Yr

    11.15%

  • EPS LT Growth Est

    11.66%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -57.41%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

2,506.6

2,606.8

2,908.7

3,614.7

3,777.1

3,731.7

Total Revenues % Chg.

22.0%

4.0%

11.6%

24.3%

4.5%

-3.5%

Cost of Goods Sold, Total

1,675.2

1,670.3

1,857.0

2,301.2

2,465.1

2,335.1

Gross Profit

831.4

936.5

1,051.7

1,313.5

1,312.0

1,396.6

Selling General & Admin Expenses, Total

403.6

415.8

389.6

461.2

494.0

529.5

R&D Expenses

37.9

32.8

34.3

38.0

39.6

41.4

Other Operating Expenses, Total

441.5

448.6

423.9

499.2

533.6

570.9

Operating Income

389.9

487.9

627.8

814.3

778.4

825.7

Interest Expense, Total

-50.1

-54.4

-47.8

-40.3

-37.0

-36.0

Interest And Investment Income

—

—

—

1.0

6.3

12.0

Net Interest Expenses

-50.1

-54.4

-47.8

-39.3

-30.7

-24.0

Currency Exchange Gains (Loss)

48.7

69.8

-111.3

7.9

21.4

1.7

Other Non Operating Income (Expenses)

-72.6

-133.8

-34.5

-145.1

-45.7

-53.9

EBT, Excl. Unusual Items

315.9

369.5

434.2

637.8

723.4

749.5

Restructuring Charges

-15.9

-84.4

-11.1

—

—

—

Asset Writedown

-0.4

-2.8

—

—

—

-20.1

Insurance Settlements

2.0

5.7

2.0

5.3

0.1

0.1

Other Unusual Items

-1.0

—

-13.1

—

—

—

EBT, Incl. Unusual Items

300.6

288.0

412.0

643.1

723.5

729.5

Income Tax Expense

71.8

46.5

149.2

184.0

211.5

238.5

Earnings From Continuing Operations

228.8

241.5

262.8

459.1

512.0

491.0

Net Income

228.8

241.5

262.8

459.1

512.0

491.0

Net Income to Common Incl Extra Items

228.8

241.5

262.8

459.1

512.0

491.0

Net Income to Common Excl. Extra Items

228.8

241.5

262.8

459.1

512.0

491.0

Total Shares Outstanding

442.3

443.1

444.3

445.3

442.1

437.8

Weighted Avg. Shares Outstanding

441.9

442.6

443.7

444.9

445.1

442.7

Weighted Avg. Shares Outstanding Dil

443.0

444.1

445.4

445.9

445.6

443.5

EPS

0.5

0.5

0.6

1.0

1.2

1.1

EPS Diluted

0.5

0.5

0.6

1.0

1.2

1.1

EBITDA

509.3

619.4

762.8

976.1

951.0

1,005.6