National Australia Bank Limited (NAB)

Basic

  • Market Cap

    A$87.1B

  • EV

    —

  • Shares Out

    3,114.11M

  • Revenue

    A$19.83B

  • Employees

    38,516

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    52.69%

  • Net

    37.38%

  • FCF

    -94.46%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    9.42%

  • ROCE

    —

  • ROIC

    0.78%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    A$28.38

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    A$6.32

  • Earnings (Dil)

    A$2.29

  • FCF

    -A$5.5

  • Book Value

    A$19.6

Growth (CAGR)

  • Rev 3Yr

    11.86%

  • Rev 5Yr

    1.61%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    28.49%

  • Dil EPS 5Yr

    2.13%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    0.31%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    -1.92%

  • EPS LT Growth Est

    4.1%

Dividends

  • Yield

    —

  • Payout

    70.16%

  • DPS

    A$1.67

  • DPS Growth 3Yr

    40.67%

  • DPS Growth 5Yr

    -3.35%

  • DPS Growth 10Yr

    -1.28%

  • DPS Growth Fwd 2Yr

    -0.11%

Select a metric from the list below to chart it

Sep '14
Sep '16
Sep '18
Sep '20
Sep '22
Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23

Interest Income On Loans

26,500.0

20,921.0

17,148.0

21,465.0

46,358.0

Interest Income On Investments

2,694.0

2,190.0

886.0

913.0

1,714.0

Interest Income, Total

29,194.0

23,111.0

18,034.0

22,378.0

48,072.0

Interest On Deposits

15,639.0

9,234.0

4,241.0

7,538.0

31,265.0

Interest Expense, Total

15,639.0

9,234.0

4,241.0

7,538.0

31,265.0

Net Interest Income

13,555.0

13,877.0

13,793.0

14,840.0

16,807.0

Trust Income

188.0

101.0

—

—

—

Income From Trading Activities

2,315.0

1,279.0

—

—

—

Gain (Loss) on Sale of Assets

—

—

—

197.0

—

Gain (Loss) on Sale of Invest. & Securities

—

-214.0

—

—

—

Total Other Non Interest Income

1,477.0

1,879.0

2,936.0

3,533.0

3,841.0

Non Interest Income, Total

3,980.0

3,045.0

2,936.0

3,730.0

3,841.0

Revenues Before Provison For Loan Losses

17,535.0

16,922.0

16,729.0

18,570.0

20,648.0

Provision For Loan Losses

927.0

2,752.0

-202.0

124.0

816.0

Total Revenues

16,608.0

14,170.0

16,931.0

18,446.0

19,832.0

Total Revenues % Chg.

-9.3%

-14.7%

19.5%

8.9%

7.5%

Salaries And Other Employee Benefits

4,018.0

4,139.0

3,987.0

4,460.0

4,934.0

Stock-Based Compensation

—

214.0

590.0

517.0

557.0

Amort. of Goodwill & Intang. Assets

581.0

313.0

417.0

535.0

620.0

Occupancy Expense

808.0

829.0

762.0

722.0

751.0

Selling General & Admin Expenses, Total

1,989.0

2,117.0

1,959.0

2,307.0

2,386.0

Total Other Non Interest Expense

359.0

300.0

132.0

151.0

121.0

Non Interest Expense, Total

7,755.0

7,912.0

7,847.0

8,692.0

9,369.0

EBT, Excl. Unusual Items

8,853.0

6,258.0

9,084.0

9,754.0

10,463.0

Restructuring Charges

—

—

—

—

—

Asset Writedown

-508.0

-1,095.0

-16.0

-10.0

-13.0

EBT, Incl. Unusual Items

8,345.0

5,163.0

9,068.0

9,744.0

10,450.0

Income Tax Expense

2,440.0

1,665.0

2,597.0

2,684.0

2,980.0

Earnings From Continuing Operations

5,905.0

3,498.0

6,471.0

7,060.0

7,470.0

Earnings Of Discontinued Operations

-1,104.0

-935.0

-104.0

-169.0

-51.0

Minority Interest

-3.0

-4.0

-3.0

—

-5.0

Net Income

4,798.0

2,559.0

6,364.0

6,891.0

7,414.0

Preferred Dividend and Other Adjustments

83.0

39.0

13.0

—

—

Net Income to Common Incl Extra Items

4,715.0

2,520.0

6,351.0

6,891.0

7,414.0

Net Income to Common Excl. Extra Items

5,819.0

3,455.0

6,455.0

7,060.0

7,465.0

Total Shares Outstanding

2,875.5

3,284.5

3,276.0

3,147.5

3,120.8

Weighted Avg. Shares Outstanding

2,797.0

3,068.0

3,290.0

3,219.0

3,136.0

Weighted Avg. Shares Outstanding Dil

3,024.0

3,333.0

3,540.0

3,465.0

3,404.0

EPS

1.7

0.8

1.9

2.1

2.4

EPS Diluted

1.6

0.8

1.9

2.1

2.3