REA Group Limited (REA)

Basic

  • Market Cap

    A$20.51B

  • EV

    A$20.66B

  • Shares Out

    132.12M

  • Revenue

    A$1,392.4M

  • Employees

    3,307

Margins

  • Gross

    62.64%

  • EBITDA

    39.69%

  • Operating

    38.9%

  • Pre-Tax

    36.84%

  • Net

    25.57%

  • FCF

    33.41%

Returns (5Yr Avg)

  • ROA

    14.9%

  • ROE

    22.35%

  • ROCE

    29.41%

  • ROIC

    15.59%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    A$158.76

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    A$10.54

  • Earnings (Dil)

    A$2.7

  • FCF

    A$3.52

  • Book Value

    A$11.1

Growth (CAGR)

  • Rev 3Yr

    16.45%

  • Rev 5Yr

    9.93%

  • Rev 10Yr

    15.26%

  • Dil EPS 3Yr

    46.74%

  • Dil EPS 5Yr

    7.03%

  • Dil EPS 10Yr

    12.46%

  • Rev Fwd 2Yr

    15.33%

  • EBITDA Fwd 2Yr

    20.18%

  • EPS Fwd 2Yr

    20.83%

  • EPS LT Growth Est

    19.69%

Dividends

  • Yield

    —

  • Payout

    58.59%

  • DPS

    A$1.58

  • DPS Growth 3Yr

    12.83%

  • DPS Growth 5Yr

    7.71%

  • DPS Growth 10Yr

    14.3%

  • DPS Growth Fwd 2Yr

    22.25%

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23

Total Revenues

941.4

881.9

1,005.4

1,418.5

1,392.4

Total Revenues % Chg.

8.5%

-6.3%

14.0%

41.1%

-1.8%

Cost of Goods Sold, Total

252.2

251.8

311.8

558.9

520.2

Gross Profit

689.2

630.1

693.6

859.6

872.2

Selling General & Admin Expenses, Total

173.9

153.5

153.7

211.8

238.8

Depreciation & Amortization

59.6

78.6

82.6

93.1

91.8

Other Operating Expenses, Total

233.4

232.1

236.3

304.9

330.6

Operating Income

455.7

397.9

457.3

554.7

541.6

Interest Expense, Total

-10.9

-7.6

-6.5

-8.2

-17.5

Interest And Investment Income

2.2

2.9

2.2

1.3

7.2

Net Interest Expenses

-8.7

-4.7

-4.3

-6.9

-10.3

Income (Loss) On Equity Invest.

-14.2

-15.4

12.6

-21.9

-18.4

Currency Exchange Gains (Loss)

2.3

-0.9

-0.3

—

—

EBT, Excl. Unusual Items

435.1

377.0

465.3

525.9

512.9

Impairment of Goodwill

-173.2

-106.8

—

—

—

Gain (Loss) On Sale Of Investments

-15.7

-41.8

—

—

—

Asset Writedown

—

—

—

—

—

Other Unusual Items

-1.2

5.3

3.1

22.0

—

EBT, Incl. Unusual Items

245.0

233.7

468.4

547.9

512.9

Income Tax Expense

139.7

121.1

155.4

176.2

168.2

Earnings From Continuing Operations

105.3

112.6

313.0

371.7

344.7

Earnings Of Discontinued Operations

—

—

—

—

—

Minority Interest

-0.3

-0.2

9.7

13.1

11.4

Net Income

105.0

112.4

322.7

384.8

356.1

Net Income to Common Incl Extra Items

105.0

112.4

322.7

384.8

356.1

Net Income to Common Excl. Extra Items

105.0

112.4

322.7

384.8

356.1

Total Shares Outstanding

131.7

131.7

132.1

132.1

132.1

Weighted Avg. Shares Outstanding

131.7

131.7

131.9

132.1

132.1

Weighted Avg. Shares Outstanding Dil

131.7

131.7

131.9

132.2

132.1

EPS

0.8

0.9

2.4

2.9

2.7

EPS Diluted

0.8

0.9

2.4

2.9

2.7

EBITDA

468.3

409.5

468.3

569.4

552.6