Westpac Banking Corporation (WBC)

Basic

  • Market Cap

    A$74.53B

  • EV

    —

  • Shares Out

    3,503.83M

  • Revenue

    A$21B

  • Employees

    33,664

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    49.08%

  • Net

    34.27%

  • FCF

    -170.15%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    7.94%

  • ROCE

    —

  • ROIC

    0.67%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    A$21.79

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    A$6

  • Earnings (Dil)

    A$1.95

  • FCF

    -A$9.18

  • Book Value

    A$20.69

Growth (CAGR)

  • Rev 3Yr

    7.28%

  • Rev 5Yr

    -0.28%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    45.25%

  • Dil EPS 5Yr

    -3.24%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    0.25%

  • EBITDA Fwd 2Yr

    -7.72%

  • EPS Fwd 2Yr

    -5.75%

  • EPS LT Growth Est

    1.52%

Dividends

  • Yield

    —

  • Payout

    69.12%

  • DPS

    A$1.42

  • DPS Growth 3Yr

    66.08%

  • DPS Growth 5Yr

    -5.46%

  • DPS Growth 10Yr

    -2.01%

  • DPS Growth Fwd 2Yr

    0.42%

Select a metric from the list below to chart it

Sep '14
Sep '16
Sep '18
Sep '20
Sep '22
Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23

Interest Income On Loans

32,518.0

26,596.0

22,132.0

22,981.0

42,515.0

Interest Income On Investments

704.0

451.0

146.0

270.0

1,237.0

Interest Income, Total

33,222.0

27,047.0

22,278.0

23,251.0

43,752.0

Interest On Deposits

16,315.0

10,351.0

5,420.0

6,090.0

25,435.0

Interest Expense, Total

16,315.0

10,351.0

5,420.0

6,090.0

25,435.0

Net Interest Income

16,907.0

16,696.0

16,858.0

17,161.0

18,317.0

Trust Income

—

—

—

—

—

Income From Trading Activities

929.0

895.0

719.0

664.0

717.0

Gain (Loss) on Sale of Assets

64.0

11.0

195.0

-826.0

268.0

Gain (Loss) on Sale of Invest. & Securities

38.0

316.0

43.0

25.0

1.0

Income (Loss) on Equity Invest.

-23.0

-23.0

-6.0

-7.0

-5.0

Total Other Non Interest Income

2,734.0

2,288.0

3,413.0

2,589.0

2,347.0

Non Interest Income, Total

3,742.0

3,487.0

4,364.0

2,445.0

3,328.0

Revenues Before Provison For Loan Losses

20,649.0

20,183.0

21,222.0

19,606.0

21,645.0

Provision For Loan Losses

794.0

3,178.0

-590.0

335.0

648.0

Total Revenues

19,855.0

17,005.0

21,812.0

19,271.0

20,997.0

Total Revenues % Chg.

-6.8%

-14.4%

28.3%

-11.6%

9.0%

Salaries And Other Employee Benefits

4,698.0

4,841.0

5,844.0

5,644.0

5,775.0

Stock-Based Compensation

108.0

80.0

97.0

88.0

90.0

Amort. of Goodwill & Intang. Assets

703.0

804.0

783.0

546.0

623.0

Occupancy Expense

1,023.0

1,011.0

951.0

797.0

755.0

Selling General & Admin Expenses, Total

3,084.0

3,405.0

3,629.0

2,939.0

2,841.0

Total Other Non Interest Expense

233.0

1,787.0

538.0

301.0

336.0

Non Interest Expense, Total

9,849.0

11,928.0

11,842.0

10,315.0

10,420.0

EBT, Excl. Unusual Items

10,006.0

5,077.0

9,970.0

8,956.0

10,577.0

Restructuring Charges

-232.0

-94.0

-93.0

-134.0

-233.0

Impairment of Goodwill

—

—

-571.0

-122.0

—

Asset Writedown

-25.0

-717.0

-805.0

-231.0

-39.0

EBT, Incl. Unusual Items

9,749.0

4,266.0

8,501.0

8,469.0

10,305.0

Income Tax Expense

2,959.0

1,974.0

3,038.0

2,770.0

3,104.0

Earnings From Continuing Operations

6,790.0

2,292.0

5,463.0

5,699.0

7,201.0

Minority Interest

-6.0

-2.0

-5.0

-5.0

-6.0

Net Income

6,784.0

2,290.0

5,458.0

5,694.0

7,195.0

Preferred Dividend and Other Adjustments

6.0

2.0

—

—

—

Net Income to Common Incl Extra Items

6,778.0

2,288.0

5,458.0

5,694.0

7,195.0

Net Income to Common Excl. Extra Items

6,778.0

2,288.0

5,458.0

5,694.0

7,195.0

Total Shares Outstanding

3,483.4

3,607.1

3,664.2

3,496.1

3,503.8

Weighted Avg. Shares Outstanding

3,450.0

3,590.0

3,653.0

3,559.0

3,502.0

Weighted Avg. Shares Outstanding Dil

3,729.0

3,591.0

4,118.0

3,889.0

3,891.0

EPS

2.0

0.6

1.5

1.6

2.1

EPS Diluted

1.9

0.6

1.4

1.5

2.0