Woolworths Group Limited (WOW)

Basic

  • Market Cap

    A$42.08B

  • EV

    A$56.82B

  • Shares Out

    1,217.58M

  • Revenue

    A$64.29B

  • Employees

    200,364

Margins

  • Gross

    26.71%

  • EBITDA

    6.24%

  • Operating

    4.58%

  • Pre-Tax

    3.61%

  • Net

    2.52%

  • FCF

    3.48%

Returns (5Yr Avg)

  • ROA

    5.14%

  • ROE

    60.71%

  • ROCE

    13.77%

  • ROIC

    6.67%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    A$37.74

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    A$52.95

  • Earnings (Dil)

    A$1.32

  • FCF

    A$1.83

  • Book Value

    A$5.29

Growth (CAGR)

  • Rev 3Yr

    6.6%

  • Rev 5Yr

    2.46%

  • Rev 10Yr

    0.92%

  • Dil EPS 3Yr

    23.18%

  • Dil EPS 5Yr

    1.45%

  • Dil EPS 10Yr

    -3.09%

  • Rev Fwd 2Yr

    4.19%

  • EBITDA Fwd 2Yr

    4.47%

  • EPS Fwd 2Yr

    13.25%

  • EPS LT Growth Est

    10%

Dividends

  • Yield

    —

  • Payout

    78.05%

  • DPS

    A$1.04

  • DPS Growth 3Yr

    3.43%

  • DPS Growth 5Yr

    2.26%

  • DPS Growth 10Yr

    -2.43%

  • DPS Growth Fwd 2Yr

    7.15%

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23

Revenues

59,984.0

53,080.0

55,733.0

60,849.0

64,294.0

Other Revenues, Total

—

—

—

—

—

Total Revenues

59,984.0

53,080.0

55,733.0

60,849.0

64,294.0

Total Revenues % Chg.

5.3%

-11.5%

5.0%

9.2%

5.7%

Cost of Goods Sold, Total

42,542.0

37,750.0

39,405.0

44,878.0

47,118.0

Gross Profit

17,442.0

15,330.0

16,328.0

15,971.0

17,176.0

Selling General & Admin Expenses, Total

15,379.0

12,993.0

13,657.0

13,577.0

14,454.0

Other Operating Expenses

-288.0

-148.0

-117.0

-229.0

-221.0

Other Operating Expenses, Total

15,091.0

12,845.0

13,540.0

13,348.0

14,233.0

Operating Income

2,351.0

2,485.0

2,788.0

2,623.0

2,943.0

Interest Expense, Total

-135.0

-684.0

-620.0

-619.0

-698.0

Interest And Investment Income

—

—

—

19.0

21.0

Net Interest Expenses

-135.0

-684.0

-620.0

-600.0

-677.0

Income (Loss) On Equity Invest.

—

—

35.0

68.0

56.0

Other Non Operating Income (Expenses)

9.0

13.0

7.0

—

—

EBT, Excl. Unusual Items

2,225.0

1,814.0

2,210.0

2,091.0

2,322.0

Restructuring Charges

—

-176.0

—

—

—

Other Unusual Items

—

-283.0

—

—

—

EBT, Incl. Unusual Items

2,225.0

1,355.0

2,210.0

2,091.0

2,322.0

Income Tax Expense

667.0

417.0

604.0

534.0

693.0

Earnings From Continuing Operations

1,558.0

938.0

1,606.0

1,557.0

1,629.0

Earnings Of Discontinued Operations

1,200.0

271.0

533.0

6,387.0

—

Minority Interest

-66.0

-44.0

-65.0

-10.0

-11.0

Net Income

2,692.0

1,165.0

2,074.0

7,934.0

1,618.0

Net Income to Common Incl Extra Items

2,692.0

1,165.0

2,074.0

7,934.0

1,618.0

Net Income to Common Excl. Extra Items

1,492.0

894.0

1,541.0

1,547.0

1,618.0

Total Shares Outstanding

1,251.8

1,258.0

1,262.6

1,209.1

1,214.7

Weighted Avg. Shares Outstanding

1,305.7

1,257.9

1,256.9

1,221.5

1,214.3

Weighted Avg. Shares Outstanding Dil

1,313.7

1,265.4

1,262.6

1,230.3

1,223.1

EPS

2.1

0.9

1.7

6.5

1.3

EPS Diluted

2.0

0.9

1.6

6.4

1.3

EBITDA

3,347.0

3,494.0

3,850.0

3,595.0

4,012.0