Stratosphere.io - The #1 Investment Research Platform

Metric	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23
Revenues	348.3	429.4	507.5	632.2	816.8
Other Revenues, Total	—	—	—	—	—
Total Revenues	348.3	429.4	507.5	632.2	816.8
Total Revenues % Chg.	57.2%	23.3%	18.2%	24.6%	29.2%
Cost of Goods Sold, Total	66.7	83.5	85.6	92.5	125.6
Gross Profit	281.6	345.9	421.9	539.7	691.2
Selling General & Admin Expenses, Total	112.5	148.7	143.0	138.6	177.7
R&D Expenses	84.2	115.4	128.9	142.9	185.8
Other Operating Expenses, Total	196.7	264.1	271.9	281.5	363.5
Operating Income	84.9	81.8	150.0	258.2	327.7
Interest Expense, Total	-7.3	-12.7	-4.2	-3.5	-6.3
Interest And Investment Income	1.9	3.1	1.4	1.4	7.8
Net Interest Expenses	-5.4	-9.6	-2.8	-2.1	1.5
Income (Loss) On Equity Invest.	—	—	—	—	—
Currency Exchange Gains (Loss)	—	—	—	—	—
Other Non Operating Income (Expenses)	—	-0.1	-1.2	-0.7	-0.9
EBT, Excl. Unusual Items	79.5	72.1	146.0	255.4	328.3
Restructuring Charges	—	—	—	-0.9	-1.1
Merger & Related Restructuring Charges	-4.7	-1.3	-0.2	-2.3	-26.4
Gain (Loss) On Sale Of Investments	—	—	—	—	—
Gain (Loss) On Sale Of Assets	—	—	—	—	—
Other Unusual Items	1.6	111.0	2.2	0.1	0.2
EBT, Incl. Unusual Items	76.4	181.8	148.0	252.3	301.0
Income Tax Expense	22.3	21.0	39.9	57.7	88.8
Earnings From Continuing Operations	54.1	160.8	108.1	194.6	212.2
Earnings Of Discontinued Operations	—	—	—	—	—
Minority Interest	—	—	—	—	—
Net Income	54.1	160.8	108.1	194.6	212.2
Net Income to Common Incl Extra Items	54.1	160.8	108.1	194.6	212.2
Net Income to Common Excl. Extra Items	54.1	160.8	108.1	194.6	212.2
Total Shares Outstanding	316.9	321.8	322.9	323.7	329.2
Weighted Avg. Shares Outstanding	306.4	319.7	324.9	326.0	327.5
Weighted Avg. Shares Outstanding Dil	306.4	319.8	325.0	326.0	328.5
EPS	0.2	0.5	0.3	0.6	0.6
EPS Diluted	0.2	0.5	0.3	0.6	0.6
EBITDA	101.7	101.2	170.4	279.5	360.0

WiseTech Global Limited (WTC)

Basic

Margins

Returns (5Yr Avg)

Valuation (TTM)

Valuation (NTM)

Per Share

Growth (CAGR)

Dividends