Broadcom Inc. (AVGO)

Growth

Revenue 5Y13.27%
Revenue 3Y12.66%
EPS 5Y46.41%
EPS 3Y60.14%
Dividend 5Y31.89%
Dividend 3Y17.34%

Capital Efficiency

ROIC21.49%
ROE52.52%
ROA15.69%
ROTA17.38%

Capital Structure

Market Cap253.14B
EV280.24B
Cash12.42B
Current Ratio2.62
Debt/Equity0.69
Net Debt/EBITDA1.41
Show More

Income Statement

Select a metric from the list below to chart it

Oct '07
Oct '10
Oct '13
Oct '16
Nov '19
Oct '22
Income Statement
Oct '13
Oct '14
Oct '15
Oct '16
Oct '17
Nov '18
Nov '19
Oct '20
Oct '21
Oct '22
Revenue
2,520.0
4,269.0
6,824.0
13,240.0
17,636.0
20,848.0
22,597.0
23,888.0
27,450.0
33,203.0
Revenue % Chg.
6.6%
69.4%
59.9%
94.0%
33.2%
18.2%
8.4%
5.7%
14.9%
21.0%
Cost of Revenue
1,322.0
2,392.0
3,271.0
7,300.0
9,127.0
10,095.0
10,037.0
10,372.0
10,606.0
11,108.0
Cost of Revenue % Chg.
8.2%
80.9%
36.7%
123.2%
25.0%
10.6%
-0.6%
3.3%
2.3%
4.7%
Gross Profit
1,198.0
1,877.0
3,553.0
5,940.0
8,509.0
10,753.0
12,560.0
13,516.0
16,844.0
22,095.0
Gross Profit % Chg.
4.9%
56.7%
89.3%
67.2%
43.2%
26.4%
16.8%
7.6%
24.6%
31.2%
Gross Profit Margin
47.5%
44.0%
52.1%
44.9%
48.2%
51.6%
55.6%
56.6%
61.4%
66.5%
Gross Profit Margin % Chg.
-1.6%
-7.5%
18.4%
-13.8%
7.5%
6.9%
7.8%
1.8%
8.5%
8.4%
R&D Expenses
398.0
695.0
1,049.0
2,674.0
3,292.0
3,768.0
4,696.0
4,968.0
4,854.0
4,919.0
R&D Expenses % Chg.
18.8%
74.6%
50.9%
154.9%
23.1%
14.5%
24.6%
5.8%
-2.3%
1.3%
Selling, General, & Admin Expenses
222.0
407.0
486.0
806.0
787.0
1,056.0
1,709.0
-
1,347.0
1,382.0
Selling, General, & Admin Expenses % Chg.
11.6%
83.3%
19.4%
65.8%
-2.4%
34.2%
61.8%
-
-
2.6%
Other Expenses
24.0
197.0
249.0
1,873.0
1,764.0
900.0
2,711.0
4,336.0
1,976.0
1,569.0
Other Expenses % Chg.
14.3%
720.8%
26.4%
652.2%
-5.8%
-49.0%
201.2%
59.9%
-54.4%
-20.6%
Operating Income
552.0
438.0
1,632.0
-409.0
2,383.0
5,135.0
3,444.0
4,014.0
8,519.0
14,225.0
Operating Income % Chg.
-5.2%
-20.7%
272.6%
-
-
115.5%
-32.9%
16.6%
112.2%
67.0%
Operating Income Margin
21.9%
10.3%
23.9%
-3.1%
13.5%
24.6%
15.2%
16.8%
31.0%
42.8%
Operating Income Margin % Chg.
-11.0%
-53.2%
133.1%
-
-
82.3%
-38.1%
10.3%
84.7%
38.0%
Total Other Income/Expenses Net
16.0
-96.0
-165.0
-698.0
-558.0
-590.0
-1,218.0
-1,571.0
-1,754.0
-1,791.0
Total Other Income/Expenses Net % Chg.
433.3%
-
71.9%
323.0%
20.1%
5.7%
106.4%
29.0%
11.6%
2.1%
Income Before Tax
568.0
342.0
1,467.0
-1,107.0
1,825.0
4,545.0
2,226.0
2,443.0
6,765.0
12,434.0
Income Before Tax % Chg.
-2.9%
-39.8%
328.9%
-
-
149.0%
-51.0%
9.7%
176.9%
83.8%
Income Before Tax Margin
22.5%
8.0%
21.5%
-8.4%
10.3%
21.8%
9.9%
10.2%
24.6%
37.4%
Income Before Tax Margin % Chg.
-8.9%
-64.5%
168.3%
-
-
110.7%
-54.8%
3.8%
141.0%
52.0%
Income Tax Expense
16.0
33.0
76.0
642.0
35.0
-8,084.0
-510.0
-518.0
29.0
939.0
Income Tax Expense % Chg.
-27.3%
106.3%
130.3%
744.7%
-94.5%
-
93.7%
1.6%
-
3137.9%
Net Income
552.0
263.0
1,364.0
-1,739.0
1,692.0
12,259.0
2,724.0
2,960.0
6,736.0
11,495.0
Net Income % Chg.
-2.0%
-52.4%
418.6%
-
-
624.5%
-77.8%
8.7%
127.6%
70.7%
Net Income Margin
21.9%
6.2%
20.0%
-13.1%
9.6%
58.8%
12.1%
12.4%
24.5%
34.6%
Net Income Margin % Chg.
-8.0%
-71.9%
224.4%
-
-
512.9%
-79.5%
2.8%
98.0%
41.1%
Weighted Avg. Shares Out
247.0
251.0
264.0
366.0
405.0
418.0
398.0
402.0
410.0
409.0
Weighted Avg. Shares Out % Chg.
0.8%
1.6%
5.2%
38.6%
10.7%
3.2%
-4.8%
1.0%
2.0%
-0.2%
EPS
2.2
1.1
5.2
-4.8
4.4
29.3
6.8
6.6
15.7
28.1
EPS % Chg.
-3.0%
-52.9%
392.4%
-
-
562.1%
-76.9%
-2.2%
137.2%
79.0%
Weighted Avg. Shares Out Dil
252.0
267.0
281.0
383.0
421.0
431.0
419.0
421.0
429.0
423.0
Weighted Avg. Shares Out Dil % Chg.
0.8%
6.0%
5.2%
36.3%
9.9%
2.4%
-2.8%
0.5%
1.9%
-1.4%
EPS Diluted
2.2
1.0
4.9
-4.9
4.3
28.4
6.4
6.3
15.0
27.2
EPS Diluted % Chg.
-2.7%
-54.8%
389.9%
-
-
566.0%
-77.4%
-1.6%
137.0%
81.1%
Interest Income
4.0
6.0
8.0
10.0
44.0
114.0
98.0
53.0
16.0
-
Interest Income % Chg.
-
50.0%
33.3%
25.0%
340.0%
159.1%
-14.0%
-45.9%
-69.8%
-
Interest Expense
1.0
110.0
191.0
585.0
454.0
628.0
1,444.0
1,777.0
1,885.0
1,737.0
Interest Expense % Chg.
-
10900.0%
73.6%
206.3%
-22.4%
38.3%
129.9%
23.1%
6.1%
-7.9%
EBIT
571.0
238.0
1,284.0
-1,682.0
1,415.0
4,031.0
880.0
719.0
4,896.0
10,697.0
EBIT % Chg.
-2.2%
-58.3%
439.5%
-
-
184.9%
-78.2%
-18.3%
580.9%
118.5%
EBIT Margin
22.7%
5.6%
18.8%
-12.7%
8.0%
19.3%
3.9%
3.0%
17.8%
32.2%
EBIT Margin % Chg.
-8.3%
-75.4%
237.5%
-
-
141.0%
-79.9%
-22.7%
492.6%
80.6%
Depreciation & Amortization
187.0
625.0
962.0
3,042.0
4,737.0
4,081.0
5,808.0
6,905.0
6,041.0
4,984.0
Depreciation & Amortization % Chg.
20.6%
234.2%
53.9%
216.2%
55.7%
-13.8%
42.3%
18.9%
-12.5%
-17.5%
EBITDA
758.0
863.0
2,246.0
1,360.0
6,152.0
8,112.0
6,688.0
7,624.0
10,937.0
15,681.0
EBITDA % Chg.
2.6%
13.9%
160.3%
-39.4%
352.4%
31.9%
-17.6%
14.0%
43.5%
43.4%
EBITDA Margin
30.1%
20.2%
32.9%
10.3%
34.9%
38.9%
29.6%
31.9%
39.8%
47.2%
EBITDA Margin % Chg.
-3.8%
-32.8%
62.8%
-68.8%
239.6%
11.5%
-23.9%
7.8%
24.8%
18.5%