Axon Enterprise, Inc. (AXON)
Select a metric from the list below to chart it
Dec '00
Dec '04
Dec '08
Dec '12
Dec '16
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137.8 | 164.5 | 197.9 | 268.2 | 343.8 | 420.1 | 530.9 | 681.0 | 863.4 | 1,189.9 | |
| Revenue % Chg. | 20.1% | 19.4% | 20.3% | 35.6% | 28.2% | 22.2% | 26.4% | 28.3% | 26.8% | 37.8% | |
| Cost of Revenue | 52.0 | 63.0 | 69.2 | 97.7 | 136.7 | 161.5 | 223.6 | 264.7 | 322.5 | 461.3 | |
| Cost of Revenue % Chg. | 10.5% | 21.1% | 10.0% | 41.1% | 39.9% | 18.1% | 38.4% | 18.4% | 21.8% | 43.1% | |
| Gross Profit | 85.8 | 101.5 | 128.6 | 170.5 | 207.1 | 258.6 | 307.3 | 416.3 | 540.9 | 728.6 | |
| Gross Profit % Chg. | 26.8% | 18.3% | 26.7% | 32.6% | 21.4% | 24.9% | 18.8% | 35.5% | 29.9% | 34.7% | |
| Gross Profit Margin | 62.3% | 61.7% | 65.0% | 63.6% | 60.2% | 61.6% | 57.9% | 61.1% | 62.7% | 61.2% | |
| Gross Profit Margin % Chg. | 5.5% | -0.9% | 5.3% | -2.2% | -5.3% | 2.2% | -6.0% | 5.6% | 2.5% | -2.3% | |
| R&D Expenses | 9.9 | 14.9 | 23.6 | 30.6 | 55.4 | 76.9 | 100.7 | 123.2 | 194.0 | 233.8 | |
| R&D Expenses % Chg. | 21.5% | 50.5% | 58.6% | 29.6% | 80.9% | 38.8% | 31.1% | 22.3% | 57.5% | 20.5% | |
| Selling, General, & Admin Expenses | 45.4 | 52.9 | 67.8 | 108.1 | 138.7 | 150.8 | 207.2 | 301.2 | 505.2 | 401.6 | |
| Selling, General, & Admin Expenses % Chg. | 16.0% | 16.7% | 28.2% | 59.3% | 28.3% | 8.8% | 37.4% | 45.4% | 67.7% | -20.5% | |
| Other Expenses | 1.2 | 1.2 | 1.9 | — | — | 6.1 | 5.7 | 6.1 | 9.8 | — | |
| Other Expenses % Chg. | — | 1.3% | 49.4% | — | — | — | -5.2% | 5.9% | 61.6% | — | |
| Operating Income | 27.9 | 32.5 | 35.3 | 31.9 | 13.0 | 24.8 | -6.4 | -14.2 | -168.1 | 93.3 | |
| Operating Income % Chg. | 24.1% | 16.3% | 8.7% | -9.9% | -59.1% | 90.7% | — | 121.3% | 1088.1% | — | |
| Operating Income Margin | 20.3% | 19.8% | 17.9% | 11.9% | 3.8% | 5.9% | -1.2% | -2.1% | -19.5% | 7.8% | |
| Operating Income Margin % Chg. | 3.3% | -2.6% | -9.6% | -33.5% | -68.1% | 56.1% | — | 72.5% | 837.2% | — | |
| Total Other Income/Expenses Net | -1.4 | -0.2 | 0.0 | -0.4 | 2.7 | 3.3 | 8.5 | 7.9 | 26.7 | 103.3 | |
| Total Other Income/Expenses Net % Chg. | — | 86.4% | — | — | — | 19.2% | 159.4% | -7.1% | 240.3% | 286.1% | |
| Income Before Tax | 28.0 | 32.3 | 35.4 | 31.5 | 15.8 | 28.1 | 2.1 | -6.3 | -141.4 | 196.5 | |
| Income Before Tax % Chg. | 24.0% | 15.3% | 9.4% | -10.9% | -50.0% | 78.3% | -92.6% | — | 2147.3% | — | |
| Income Before Tax Margin | 20.3% | 19.6% | 17.9% | 11.7% | 4.6% | 6.7% | 0.4% | -0.9% | -16.4% | 16.5% | |
| Income Before Tax Margin % Chg. | 3.2% | -3.4% | -9.0% | -34.3% | -61.0% | 45.9% | -94.2% | — | 1672.6% | — | |
| Income Tax Expense | 9.8 | 12.4 | 15.4 | 14.2 | 10.6 | -1.1 | 1.2 | -4.6 | -81.4 | 49.4 | |
| Income Tax Expense % Chg. | 24.3% | 26.6% | 24.5% | -8.0% | -25.7% | — | — | — | 1681.4% | — | |
| Net Income | 18.2 | 19.9 | 19.9 | 17.3 | 5.2 | 29.2 | 0.9 | -1.7 | -60.0 | 147.1 | |
| Net Income % Chg. | 23.8% | 9.2% | 0.1% | -13.2% | -69.9% | 460.9% | -97.0% | — | 3381.3% | — | |
| Net Income Margin | 13.2% | 12.1% | 10.1% | 6.4% | 1.5% | 7.0% | 0.2% | -0.3% | -7.0% | 12.4% | |
| Net Income Margin % Chg. | 3.1% | -8.5% | -16.8% | -36.0% | -76.5% | 359.0% | -97.6% | — | 2645.9% | — | |
| Weighted Avg. Shares Out | 51.9 | 52.9 | 53.5 | 52.7 | 52.7 | 56.4 | 59.2 | 61.8 | 66.2 | — | |
| Weighted Avg. Shares Out % Chg. | -3.6% | 2.1% | 1.1% | -1.6% | 0.1% | 7.0% | 5.0% | 4.4% | 7.1% | — | |
| EPS | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.5 | 0.0 | -0.0 | -0.9 | — | |
| EPS % Chg. | 29.6% | 8.6% | -2.6% | -10.8% | -69.7% | 420.0% | -98.1% | — | 2933.3% | — | |
| Weighted Avg. Shares Out Dil | 54.2 | 54.5 | 54.6 | 53.5 | 53.9 | 57.9 | 60.0 | 61.8 | 66.2 | — | |
| Weighted Avg. Shares Out Dil % Chg. | -1.0% | 0.6% | 0.3% | -2.0% | 0.7% | 7.5% | 3.6% | 2.9% | 7.1% | — | |
| EPS Diluted | 0.3 | 0.4 | 0.4 | 0.3 | 0.1 | 0.5 | 0.0 | -0.0 | -0.9 | — | |
| EPS Diluted % Chg. | 25.9% | 8.8% | -2.7% | -11.1% | -68.8% | 400.0% | -98.0% | — | 2933.3% | — | |
| Interest Income | 0.1 | — | — | — | — | — | — | 7.9 | 26.7 | 103.3 | |
| Interest Income % Chg. | 1.4% | — | — | — | — | — | — | — | 240.3% | 286.1% | |
| EBIT | 28.1 | 32.3 | 35.4 | 31.5 | 15.8 | 28.1 | 2.1 | 1.6 | -114.6 | 299.8 | |
| EBIT % Chg. | 23.9% | 14.9% | 9.4% | -10.9% | -50.0% | 78.3% | -92.6% | -24.3% | — | — | |
| EBIT Margin | 20.4% | 19.6% | 17.9% | 11.7% | 4.6% | 6.7% | 0.4% | 0.2% | -13.3% | 25.2% | |
| EBIT Margin % Chg. | 3.2% | -3.7% | -9.0% | -34.3% | -61.0% | 45.9% | -94.2% | -41.0% | — | — | |
| Depreciation & Amortization | 5.1 | 4.3 | 3.3 | 3.7 | 8.0 | 10.6 | 11.4 | 12.5 | 18.7 | 24.4 | |
| Depreciation & Amortization % Chg. | -21.3% | -15.9% | -23.8% | 11.2% | 119.8% | 32.0% | 7.0% | 9.8% | 49.9% | 30.4% | |
| EBITDA | 33.2 | 36.6 | 38.7 | 35.2 | 23.8 | 38.7 | 13.4 | 14.0 | -95.9 | 324.2 | |
| EBITDA % Chg. | 13.8% | 10.2% | 5.5% | -9.0% | -32.3% | 62.7% | -65.3% | 4.6% | — | — | |
| EBITDA Margin | 24.1% | 22.3% | 19.5% | 13.1% | 6.9% | 9.2% | 2.5% | 2.1% | -11.1% | 27.2% | |
| EBITDA Margin % Chg. | -5.2% | -7.7% | -12.3% | -32.9% | -47.2% | 33.1% | -72.6% | -18.5% | — | — |