Bangkok Airways Public Company Limited (BA.BK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap32.35B
EV32.35B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
610.5
670.9
716.7
723.7
730.2
695.5
222.5
78.9
328.2
438.3
Revenue % Chg.
5.8%
9.9%
6.8%
1.0%
0.9%
-4.7%
-68.0%
-64.6%
316.1%
328.6%
Cost of Revenue
509.8
529.1
553.9
641.3
648.5
648.0
315.2
177.5
334.5
386.0
Gross Profit
100.7
141.8
162.8
82.4
81.8
47.5
-92.6
-98.6
-6.4
52.3
Gross Profit Margin
16.5%
21.1%
22.7%
11.4%
11.2%
6.8%
-41.6%
-125.1%
-1.9%
11.9%
Selling, General, & Admin Expenses
86.1
100.6
111.4
117.6
121.2
133.5
69.2
45.0
60.9
66.9
Other Expenses
-24.3
-26.8
-37.1
-36.4
-49.5
-57.2
-56.5
-46.2
-26.4
-33.5
Operating Income
38.9
68.0
88.5
1.2
10.0
-2.2
-136.4
-229.6
-30.0
28.0
Operating Income Margin
6.4%
10.1%
12.4%
0.2%
1.4%
-0.3%
-61.3%
-291.2%
-9.1%
6.4%
Total Other Income/Expenses Net
-27.7
-7.1
-7.9
37.1
0.3
23.1
-15.4
-23.4
-28.4
-33.1
Income Before Tax
11.2
60.9
80.6
38.3
10.4
20.9
-151.7
-253.0
-58.4
-5.1
Income Before Tax Margin
1.8%
9.1%
11.2%
5.3%
1.4%
3.0%
-68.2%
-320.8%
-17.8%
-1.2%
Income Tax Expense
0.0
7.3
27.3
13.7
2.7
10.6
2.9
-3.4
3.3
1.3
Net Income
10.2
52.2
51.3
22.9
7.2
10.2
-154.7
-249.6
-61.7
-6.5
Net Income Margin
1.7%
7.8%
7.2%
3.2%
1.0%
1.5%
-69.5%
-316.5%
-18.8%
-1.5%
Weighted Avg. Shares Out
1,672.6
2,100.0
2,100.0
2,100.0
2,094.6
2,060.7
2,060.0
2,060.5
2,097.5
2,100.0
EPS
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.0
-0.0
EPS % Chg.
-66.1%
309.5%
-2.3%
-54.8%
-68.4%
41.7%
—
61.0%
75.8%
97.5%
Weighted Avg. Shares Out Dil
1,672.6
2,100.0
2,100.0
2,100.0
2,094.6
2,060.7
2,060.0
2,060.5
2,097.5
2,100.0
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.0
-0.0
Interest Income
—
7.4
5.0
3.4
3.3
3.0
0.8
0.1
0.2
0.5
Interest Expense
47.6
46.6
50.9
53.4
54.4
51.4
30.4
34.5
39.5
47.0
EBIT
-36.3
21.7
34.7
-11.7
-40.7
-27.4
-181.3
-287.4
-97.7
-51.5
EBIT Margin
-6.0%
3.2%
4.8%
-1.6%
-5.6%
-3.9%
-81.5%
-364.5%
-29.8%
-11.7%
Depreciation & Amortization
18.7
24.2
31.0
36.8
40.1
41.3
128.5
53.5
70.6
69.3
EBITDA
-17.6
45.9
65.7
25.0
-0.7
13.8
-52.7
-233.9
-27.1
17.8
EBITDA Margin
-2.9%
6.8%
9.2%
3.5%
-0.1%
2.0%
-23.7%
-296.6%
-8.3%
4.1%