The Boeing Company (BA)

Growth

Revenue 5Y-5.94%
Revenue 3Y-14.38%
EPS 5Y-0.82%
EPS 3Y-25.75%
Dividend 5Y-100.00%
Dividend 3Y-100.00%

Capital Efficiency

ROIC-15.36%
ROE53.63%
ROA-6.14%
ROTA-6.25%

Capital Structure

Market Cap126.19B
EV169.92B
Cash13.49B
Current Ratio1.22
Debt/Equity1.13
Net Debt/EBITDA-9.96
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
86,623.0
90,762.0
96,114.0
94,571.0
93,392.0
101,127.0
76,559.0
58,158.0
62,286.0
61,421.0
Revenue % Chg.
6.0%
4.8%
5.9%
-1.6%
-1.2%
8.3%
-24.3%
-24.0%
7.1%
-2.2%
Cost of Revenue
73,268.0
76,752.0
82,088.0
80,790.0
76,066.0
81,490.0
72,093.0
63,843.0
59,269.0
62,289.0
Cost of Revenue % Chg.
6.7%
4.8%
7.0%
-1.6%
-5.8%
7.1%
-11.5%
-11.4%
-7.2%
-1.1%
Gross Profit
13,355.0
14,010.0
14,026.0
13,781.0
17,326.0
19,637.0
4,466.0
-5,685.0
3,017.0
-868.0
Gross Profit % Chg.
2.3%
4.9%
0.1%
-1.7%
25.7%
13.3%
-77.3%
-
-
452.9%
Gross Profit Margin
15.4%
15.4%
14.6%
14.6%
18.6%
19.4%
5.8%
-9.8%
4.8%
-1.4%
Gross Profit Margin % Chg.
-3.5%
0.1%
-5.5%
-0.1%
27.3%
4.7%
-70.0%
-
-
465.3%
R&D Expenses
3,071.0
3,047.0
3,331.0
4,627.0
3,179.0
3,269.0
3,219.0
2,476.0
2,249.0
2,736.0
R&D Expenses % Chg.
-6.9%
-0.8%
9.3%
38.9%
-31.3%
2.8%
-1.5%
-23.1%
-9.2%
25.7%
Selling, General, & Admin Expenses
3,956.0
3,767.0
3,525.0
3,616.0
4,094.0
4,567.0
3,909.0
4,817.0
4,157.0
3,745.0
Selling, General, & Admin Expenses % Chg.
6.4%
-4.8%
-6.4%
2.6%
13.2%
11.6%
-14.4%
23.2%
-13.7%
-25.1%
Operating Income
6,562.0
7,473.0
7,443.0
5,834.0
10,278.0
11,987.0
-1,975.0
-12,767.0
-2,902.0
-7,365.0
Operating Income % Chg.
4.0%
13.9%
-0.4%
-21.6%
76.2%
16.6%
-
546.4%
77.3%
8.6%
Operating Income Margin
7.6%
8.2%
7.7%
6.2%
11.0%
11.9%
-2.6%
-22.0%
-4.7%
-12.0%
Operating Income Margin % Chg.
-1.9%
8.7%
-5.9%
-20.3%
78.4%
7.7%
-
751.0%
78.8%
11.1%
Total Other Income/Expenses Net
-330.0
-336.0
-288.0
-266.0
-231.0
-383.0
-284.0
-1,709.0
-2,131.0
-1,708.0
Total Other Income/Expenses Net % Chg.
17.7%
1.8%
14.3%
7.6%
13.2%
65.8%
25.8%
501.8%
24.7%
21.6%
Income Before Tax
6,232.0
7,137.0
7,155.0
5,568.0
10,047.0
11,604.0
-2,259.0
-14,476.0
-5,033.0
-9,073.0
Income Before Tax % Chg.
5.4%
14.5%
0.3%
-22.2%
80.4%
15.5%
-
540.8%
65.2%
1.3%
Income Before Tax Margin
7.2%
7.9%
7.4%
5.9%
10.8%
11.5%
-3.0%
-24.9%
-8.1%
-14.8%
Income Before Tax Margin % Chg.
-0.5%
9.3%
-5.3%
-20.9%
82.7%
6.7%
-
743.6%
67.5%
3.6%
Income Tax Expense
1,646.0
1,691.0
1,979.0
673.0
1,850.0
1,144.0
-1,623.0
-2,535.0
-743.0
-519.0
Income Tax Expense % Chg.
-18.0%
2.7%
17.0%
-66.0%
174.9%
-38.2%
-
56.2%
70.7%
32.1%
Net Income
4,585.0
5,446.0
5,176.0
4,895.0
8,197.0
10,460.0
-636.0
-11,873.0
-4,202.0
-8,444.0
Net Income % Chg.
17.6%
18.8%
-5.0%
-5.4%
67.5%
27.6%
-
1766.8%
64.6%
0.7%
Net Income Margin
5.3%
6.0%
5.4%
5.2%
8.8%
10.3%
-0.8%
-20.4%
-6.7%
-13.7%
Net Income Margin % Chg.
10.9%
13.4%
-10.3%
-3.9%
69.6%
17.8%
-
2357.5%
67.0%
1.5%
Weighted Avg. Shares Out
760.4
729.0
688.3
635.7
602.7
579.5
567.9
568.6
568.6
592.8
Weighted Avg. Shares Out % Chg.
0.4%
-4.1%
-5.6%
-7.6%
-5.2%
-3.9%
-2.0%
0.1%
-
1.4%
EPS
6.0
7.5
7.5
7.7
13.6
18.1
-1.1
-20.9
-7.4
-14.3
EPS % Chg.
17.1%
23.9%
0.7%
2.4%
76.6%
32.7%
-
1764.3%
64.6%
3.5%
Weighted Avg. Shares Out Dil
769.5
738.0
696.1
643.8
610.7
586.2
567.9
569.0
569.0
593.5
Weighted Avg. Shares Out Dil % Chg.
0.7%
-4.1%
-5.7%
-7.5%
-5.1%
-4.0%
-3.1%
0.2%
-
1.5%
EPS Diluted
6.0
7.4
7.4
7.6
13.4
17.9
-1.1
-20.9
-7.4
-14.3
EPS Diluted % Chg.
16.6%
23.8%
0.8%
2.3%
76.5%
32.9%
-
1764.3%
64.6%
3.5%
Interest Expense
386.0
333.0
275.0
306.0
360.0
475.0
722.0
2,156.0
2,682.0
2,562.0
Interest Expense % Chg.
-16.6%
-13.7%
-17.4%
11.3%
17.6%
31.9%
52.0%
198.6%
24.4%
-5.8%
EBIT
5,846.0
6,804.0
6,880.0
5,262.0
9,687.0
11,129.0
-2,981.0
-16,632.0
-7,715.0
-11,635.0
EBIT % Chg.
7.3%
16.4%
1.1%
-23.5%
84.1%
14.9%
-
457.9%
53.6%
0.4%
EBIT Margin
6.7%
7.5%
7.2%
5.6%
10.4%
11.0%
-3.9%
-28.6%
-12.4%
-18.9%
EBIT Margin % Chg.
1.2%
11.1%
-4.5%
-22.3%
86.4%
6.1%
-
634.5%
56.7%
1.9%
Depreciation & Amortization
1,844.0
1,906.0
1,833.0
1,910.0
2,069.0
2,114.0
2,271.0
2,246.0
2,144.0
2,011.0
Depreciation & Amortization % Chg.
1.8%
3.4%
-3.8%
4.2%
8.3%
2.2%
7.4%
-1.1%
-4.5%
-8.1%
EBITDA
7,690.0
8,710.0
8,713.0
7,172.0
11,756.0
13,243.0
-710.0
-14,386.0
-5,571.0
-9,624.0
EBITDA % Chg.
6.0%
13.3%
0.0%
-17.7%
63.9%
12.6%
-
1926.2%
61.3%
1.4%
EBITDA Margin
8.9%
9.6%
9.1%
7.6%
12.6%
13.1%
-0.9%
-24.7%
-8.9%
-15.7%
EBITDA Margin % Chg.
-0.1%
8.1%
-5.5%
-16.3%
66.0%
4.0%
-
2567.3%
63.8%
3.7%