Cboe Global Markets, Inc. (CBOE)

Basic

  • Market Cap

    $18.86B

  • EV

    $20.09B

  • Shares Out

    105.56M

  • Revenue

    $3,809.5M

  • Employees

    1,543

Margins

  • Gross

    49.25%

  • EBITDA

    30.86%

  • Operating

    26.75%

  • Pre-Tax

    26.14%

  • Net

    18.61%

  • FCF

    27.97%

Returns (5Yr Avg)

  • ROA

    7.76%

  • ROE

    12.11%

  • ROCE

    14.48%

  • ROIC

    9.15%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $176.93

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $35.99

  • Earnings (Dil)

    $6.64

  • FCF

    $10.02

  • Book Value

    $35.89

Growth (CAGR)

  • Rev 3Yr

    6.19%

  • Rev 5Yr

    7.6%

  • Rev 10Yr

    21.13%

  • Dil EPS 3Yr

    16.14%

  • Dil EPS 5Yr

    6.71%

  • Dil EPS 10Yr

    13.22%

  • Rev Fwd 2Yr

    8.29%

  • EBITDA Fwd 2Yr

    6.06%

  • EPS Fwd 2Yr

    8.24%

  • EPS LT Growth Est

    7.82%

Dividends

  • Yield

    —

  • Payout

    30.73%

  • DPS

    $2.05

  • DPS Growth 3Yr

    10.97%

  • DPS Growth 5Yr

    12.85%

  • DPS Growth 10Yr

    12.52%

  • DPS Growth Fwd 2Yr

    9.19%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

2,735.8

2,463.3

3,427.1

3,494.8

3,958.5

3,809.5

Other Revenues, Total

33.0

32.8

—

—

—

—

Total Revenues

2,768.8

2,496.1

3,427.1

3,494.8

3,958.5

3,809.5

Total Revenues % Chg.

24.2%

-9.8%

37.3%

2.0%

13.3%

-0.3%

Cost of Goods Sold, Total

1,551.9

1,359.2

2,172.8

2,018.7

2,216.8

1,933.4

Gross Profit

1,216.9

1,136.9

1,254.3

1,476.1

1,741.7

1,876.1

Selling General & Admin Expenses, Total

369.5

336.4

364.2

470.8

578.5

660.5

Depreciation & Amortization

204.0

176.6

158.5

167.4

166.8

164.7

Other Operating Expenses

14.0

14.8

17.5

19.1

31.2

31.8

Other Operating Expenses, Total

587.5

527.8

540.2

657.3

776.5

857.0

Operating Income

629.4

609.1

714.1

818.8

965.2

1,019.1

Interest Expense, Total

-40.5

-37.8

-38.7

-48.0

-60.0

-66.3

Interest And Investment Income

0.9

0.6

0.7

0.6

3.6

9.7

Net Interest Expenses

-39.6

-37.2

-38.0

-47.4

-56.4

-56.6

Income (Loss) On Equity Invest.

1.1

2.2

1.1

-0.4

4.2

33.2

Other Non Operating Income (Expenses)

8.9

-2.1

2.1

3.0

4.8

7.2

EBT, Excl. Unusual Items

599.8

572.0

679.3

774.0

917.8

1,002.9

Merger & Related Restructuring Charges

-30.0

-48.5

-45.2

-15.6

-19.9

-9.9

Impairment of Goodwill

—

—

—

—

-460.9

—

Gain (Loss) On Sale Of Investments

1.4

1.3

0.4

-5.0

-10.6

-2.3

Insurance Settlements

—

—

—

—

—

—

Other Unusual Items

—

-23.4

25.9

2.7

6.5

5.2

EBT, Incl. Unusual Items

571.2

501.4

660.4

756.1

432.9

995.9

Income Tax Expense

146.0

130.6

192.2

227.1

197.9

286.8

Earnings From Continuing Operations

425.2

370.8

468.2

529.0

235.0

709.1

Minority Interest

1.3

4.1

—

—

—

—

Net Income

426.5

374.9

468.2

529.0

235.0

709.1

Preferred Dividend and Other Adjustments

4.4

2.2

1.2

1.7

0.9

3.0

Net Income to Common Incl Extra Items

422.1

372.7

467.0

527.3

234.1

706.1

Net Income to Common Excl. Extra Items

422.1

372.7

467.0

527.3

234.1

706.1

Total Shares Outstanding

111.6

110.7

107.3

106.6

106.0

105.6

Weighted Avg. Shares Outstanding

111.8

111.4

109.1

107.0

106.3

105.9

Weighted Avg. Shares Outstanding Dil

112.2

111.8

109.3

107.2

106.7

106.4

EPS

3.8

3.3

4.3

4.9

2.2

6.7

EPS Diluted

3.8

3.3

4.3

4.9

2.2

6.6

EBITDA

814.5

772.2

865.7

978.9

1,124.8

1,175.7