Banco Bradesco S.A. (BBD)
Growth
Revenue 5Y-11.81%
Revenue 3Y4.93%
EPS 5Y-8.26%
EPS 3Y11.85%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC-
ROE17.94%
ROA1.42%
ROTA1.43%
Capital Structure
Market Cap29.15B
EV160.86B
Cash153.22B
Current Ratio-
Debt/Equity0.91
Net Debt/EBITDA0.92
BBD
Income Statement
Select a metric from the list below to chart it
Dec '00
Dec '04
Dec '08
Dec '12
Dec '16
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,374.3 | 13,398.6 | 13,099.2 | 18,981.3 | 17,961.4 | 17,488.1 | 19,554.3 | 16,223.2 | 20,174.2 | 12,619.2 | |
| Revenue % Chg. | -5.0% | 17.8% | -2.2% | 44.9% | -5.4% | -2.6% | 11.8% | -17.0% | 24.4% | -35.9% | |
| Selling, General, & Admin Expenses | 4,826.7 | 5,246.8 | 5,471.5 | 6,529.8 | 7,406.8 | 7,040.4 | 8,710.2 | 7,348.2 | 7,698.2 | 3,705.7 | |
| Selling, General, & Admin Expenses % Chg. | 4.0% | 8.7% | 4.3% | 19.3% | 13.4% | -4.9% | 23.7% | -15.6% | 4.8% | -61.0% | |
| Other Expenses | -719.4 | -919.2 | -1,276.3 | -842.5 | -496.7 | -1,115.3 | -2,239.1 | -1,508.4 | -952.1 | - | |
| Other Expenses % Chg. | 30.3% | 27.8% | 38.9% | 34.0% | 41.0% | 124.5% | 100.8% | 32.6% | 36.9% | - | |
| Operating Income | 2,611.0 | 3,533.6 | 1,129.3 | 5,949.3 | 4,676.5 | - | - | - | - | - | |
| Operating Income % Chg. | -14.5% | 35.3% | -68.0% | 426.8% | -21.4% | - | - | - | - | - | |
| Operating Income Margin | 23.0% | 26.4% | 8.6% | 31.3% | 26.0% | - | - | - | - | - | |
| Operating Income Margin % Chg. | -10.0% | 14.9% | -67.3% | 263.5% | -16.9% | - | - | - | - | - | |
| Total Other Income/Expenses Net | 209.3 | 273.7 | 762.2 | 334.8 | - | - | - | - | - | - | |
| Total Other Income/Expenses Net % Chg. | - | 30.8% | 178.4% | -56.1% | - | - | - | - | - | - | |
| Income Before Tax | 2,820.3 | 3,807.4 | 1,891.5 | 6,284.1 | 4,676.5 | 3,829.3 | 2,635.5 | 802.7 | 6,470.6 | 6,702.3 | |
| Income Before Tax % Chg. | -7.6% | 35.0% | -50.3% | 232.2% | -25.6% | -18.1% | -31.2% | -69.5% | 706.1% | 36.1% | |
| Income Before Tax Margin | 24.8% | 28.4% | 14.4% | 33.1% | 26.0% | 21.9% | 13.5% | 4.9% | 32.1% | 53.1% | |
| Income Before Tax Margin % Chg. | -2.8% | 14.6% | -49.2% | 129.3% | -21.4% | -15.9% | -38.4% | -63.3% | 548.3% | 112.2% | |
| Income Tax Expense | 361.0 | 771.0 | -1,700.6 | 2,740.2 | 1,266.2 | 530.5 | -1,534.7 | -2,355.4 | 1,865.5 | 1,454.8 | |
| Income Tax Expense % Chg. | -55.8% | 113.5% | - | - | -53.8% | -58.1% | - | 53.5% | - | -1.8% | |
| Net Income | 2,441.5 | 3,016.4 | 3,571.4 | 3,524.4 | 3,365.9 | 3,266.4 | 4,140.7 | 3,119.2 | 4,564.0 | 5,203.9 | |
| Net Income % Chg. | 9.8% | 23.5% | 18.4% | -1.3% | -4.5% | -3.0% | 26.8% | -24.7% | 46.3% | 53.0% | |
| Net Income Margin | 21.5% | 22.5% | 27.3% | 18.6% | 18.7% | 18.7% | 21.2% | 19.2% | 22.6% | 41.2% | |
| Net Income Margin % Chg. | 15.5% | 4.9% | 21.1% | -31.9% | 0.9% | -0.3% | 13.4% | -9.2% | 17.7% | 138.6% | |
| Weighted Avg. Shares Out | 10,707.6 | 10,705.0 | 5,358.9 | 5,358.6 | 5,358.6 | 10,691.9 | 10,691.9 | 10,691.9 | 10,677.2 | 9,936.2 | |
| Weighted Avg. Shares Out % Chg. | 99.8% | -0.0% | -49.9% | -0.0% | 0.0% | 99.5% | -0.0% | 0.0% | -0.1% | 51.9% | |
| EPS | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | |
| EPS % Chg. | 9.2% | 23.8% | 18.3% | -1.2% | -4.6% | -2.8% | 26.6% | -24.5% | 46.7% | 3.4% | |
| Weighted Avg. Shares Out Dil | 10,707.6 | 10,705.0 | 5,358.9 | 5,358.6 | 5,358.6 | 10,691.9 | 10,691.9 | 10,691.9 | 10,677.2 | 9,936.2 | |
| Weighted Avg. Shares Out Dil % Chg. | 99.8% | -0.0% | -49.9% | -0.0% | 0.0% | 99.5% | -0.0% | 0.0% | -0.1% | 51.9% | |
| EPS Diluted | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | |
| EPS Diluted % Chg. | 9.2% | 23.8% | 18.3% | -1.2% | -4.6% | -2.8% | 26.6% | -24.5% | 46.7% | 3.4% | |
| Interest Income | 17,860.8 | 20,462.7 | 25,023.3 | 29,090.9 | 24,862.6 | 24,039.5 | 24,505.2 | 23,584.5 | 27,224.3 | - | |
| Interest Income % Chg. | 9.1% | 14.6% | 22.3% | 16.3% | -14.5% | -3.3% | 1.9% | -3.8% | 15.4% | - | |
| Interest Expense | 8,150.6 | 10,605.7 | 14,065.3 | 17,930.6 | 14,888.0 | 10,880.9 | 11,545.3 | 9,567.4 | 10,856.6 | 20,746.3 | |
| Interest Expense % Chg. | 4.4% | 30.1% | 32.6% | 27.5% | -17.0% | -26.9% | 6.1% | -17.1% | 13.5% | 14.1% | |
| EBIT | 12,530.5 | 13,664.3 | 12,849.5 | 17,444.3 | 14,651.1 | 16,987.8 | 15,595.4 | 14,819.8 | 22,838.3 | -14,044.0 | |
| EBIT % Chg. | 7.8% | 9.0% | -6.0% | 35.8% | -16.0% | 15.9% | -8.2% | -5.0% | 54.1% | 5.9% | |
| EBIT Margin | 110.2% | 102.0% | 98.1% | 91.9% | 81.6% | 97.1% | 79.8% | 91.3% | 113.2% | -111.3% | |
| EBIT Margin % Chg. | 13.5% | -7.4% | -3.8% | -6.3% | -11.2% | 19.1% | -17.9% | 14.5% | 23.9% | 65.1% | |
| Depreciation & Amortization | 542.2 | 577.6 | 579.5 | 720.3 | 899.8 | 947.0 | 1,155.3 | 1,166.2 | 1,137.0 | 839.2 | |
| Depreciation & Amortization % Chg. | 8.5% | 6.5% | 0.3% | 24.3% | 24.9% | 5.2% | 22.0% | 0.9% | -2.5% | -18.4% | |
| EBITDA | 13,072.7 | 14,242.0 | 13,429.0 | 18,164.7 | 15,550.9 | 17,934.8 | 16,750.7 | 15,986.0 | 23,975.3 | -13,204.8 | |
| EBITDA % Chg. | 7.9% | 8.9% | -5.7% | 35.3% | -14.4% | 15.3% | -6.6% | -4.6% | 50.0% | 7.9% | |
| EBITDA Margin | 114.9% | 106.3% | 102.5% | 95.7% | 86.6% | 102.6% | 85.7% | 98.5% | 118.8% | -104.6% | |
| EBITDA Margin % Chg. | 13.5% | -7.5% | -3.6% | -6.7% | -9.5% | 18.5% | -16.5% | 15.0% | 20.6% | 68.3% |