Best Buy Co., Inc. (BBY)

Growth

Revenue 5Y11.13%
Revenue 3Y10.57%
EPS 5Y20.86%
EPS 3Y23.36%
Dividend 5Y11.95%
Dividend 3Y15.74%

Capital Efficiency

ROIC29.21%
ROE53.12%
ROA9.11%
ROTA9.22%

Capital Structure

Market Cap19.28B
EV22.36B
Cash932M
Current Ratio0.98
Debt/Equity0.82
Net Debt/EBITDA1.06
Show More

Income Statement

Select a metric from the list below to chart it

Mar '86
Feb '93
Feb '00
Mar '07
Feb '14
Jan '21
Income Statement
Feb '14
Jan '15
Jan '16
Jan '17
Feb '18
Feb '19
Feb '20
Jan '21
Jan '22
TTM
Revenue
42,410.0
40,339.0
39,528.0
39,403.0
42,151.0
42,879.0
43,638.0
47,262.0
51,761.0
47,928.0
Revenue % Chg.
-5.9%
-4.9%
-2.0%
-0.3%
7.0%
1.7%
1.8%
8.3%
9.5%
-8.4%
Cost of Revenue
32,720.0
31,292.0
30,334.0
29,963.0
32,275.0
32,918.0
33,590.0
36,689.0
40,121.0
37,643.0
Cost of Revenue % Chg.
-5.0%
-4.4%
-3.1%
-1.2%
7.7%
2.0%
2.0%
9.2%
9.4%
-7.0%
Gross Profit
9,690.0
9,047.0
9,194.0
9,440.0
9,876.0
9,961.0
10,048.0
10,573.0
11,640.0
10,285.0
Gross Profit % Chg.
-9.0%
-6.6%
1.6%
2.7%
4.6%
0.9%
0.9%
5.2%
10.1%
-13.4%
Gross Profit Margin
22.8%
22.4%
23.3%
24.0%
23.4%
23.2%
23.0%
22.4%
22.5%
21.5%
Gross Profit Margin % Chg.
-3.3%
-1.8%
3.7%
3.0%
-2.2%
-0.9%
-0.9%
-2.8%
0.5%
-5.4%
Selling, General, & Admin Expenses
8,391.0
7,592.0
7,618.0
7,547.0
8,023.0
8,015.0
7,998.0
7,928.0
8,635.0
8,218.0
Selling, General, & Admin Expenses % Chg.
-11.7%
-9.5%
0.3%
-0.9%
6.3%
-0.1%
-0.2%
-0.9%
8.9%
-3.3%
Other Expenses
159.0
-
201.0
39.0
10.0
46.0
41.0
-
-
-
Other Expenses % Chg.
-87.5%
-
-
-80.6%
-74.4%
360.0%
-10.9%
-
-
-
Operating Income
1,140.0
1,450.0
1,375.0
1,854.0
1,843.0
1,900.0
2,009.0
2,391.0
3,039.0
2,001.0
Operating Income % Chg.
-
27.2%
-5.2%
34.8%
-0.6%
3.1%
5.7%
19.0%
27.1%
-38.8%
Operating Income Margin
2.7%
3.6%
3.5%
4.7%
4.4%
4.4%
4.6%
5.1%
5.9%
4.2%
Operating Income Margin % Chg.
-
33.7%
-3.2%
35.3%
-7.1%
1.3%
3.9%
9.9%
16.1%
-33.2%
Total Other Income/Expenses Net
-53.0
-63.0
-65.0
-38.0
-26.0
-12.0
-16.0
-14.0
-15.0
-24.0
Total Other Income/Expenses Net % Chg.
13.1%
18.9%
3.2%
41.5%
31.6%
53.8%
33.3%
12.5%
7.1%
1100.0%
Income Before Tax
1,087.0
1,387.0
1,310.0
1,816.0
1,817.0
1,888.0
1,993.0
2,377.0
3,024.0
1,977.0
Income Before Tax % Chg.
-
27.6%
-5.6%
38.6%
0.1%
3.9%
5.6%
19.3%
27.2%
-39.5%
Income Before Tax Margin
2.6%
3.4%
3.3%
4.6%
4.3%
4.4%
4.6%
5.0%
5.8%
4.1%
Income Before Tax Margin % Chg.
-
34.1%
-3.6%
39.1%
-6.5%
2.1%
3.7%
10.1%
16.2%
-33.9%
Income Tax Expense
398.0
141.0
503.0
609.0
818.0
424.0
452.0
579.0
574.0
424.0
Income Tax Expense % Chg.
72.3%
-64.6%
256.7%
21.1%
34.3%
-48.2%
6.6%
28.1%
-0.9%
-32.6%
Net Income
532.0
1,233.0
897.0
1,228.0
1,000.0
1,464.0
1,541.0
1,798.0
2,454.0
1,550.0
Net Income % Chg.
-
131.8%
-27.3%
36.9%
-18.6%
46.4%
5.3%
16.7%
36.5%
-41.4%
Net Income Margin
1.3%
3.1%
2.3%
3.1%
2.4%
3.4%
3.5%
3.8%
4.7%
3.2%
Net Income Margin % Chg.
-
143.7%
-25.8%
37.3%
-23.9%
43.9%
3.4%
7.7%
24.6%
-36.0%
Weighted Avg. Shares Out
342.1
349.5
346.5
318.5
300.4
276.4
264.9
259.6
246.8
228.6
Weighted Avg. Shares Out % Chg.
0.9%
2.2%
-0.9%
-8.1%
-5.7%
-8.0%
-4.2%
-2.0%
-4.9%
-9.4%
EPS
1.6
3.5
2.6
3.9
3.3
5.3
5.8
6.9
9.9
6.7
EPS % Chg.
-
126.3%
-26.6%
49.0%
-13.7%
59.2%
9.8%
19.1%
43.4%
-35.5%
Weighted Avg. Shares Out Dil
347.6
353.6
350.7
322.6
307.1
281.4
268.1
263.0
249.3
229.9
Weighted Avg. Shares Out Dil % Chg.
2.5%
1.7%
-0.8%
-8.0%
-4.8%
-8.4%
-4.7%
-1.9%
-5.2%
-10.0%
EPS Diluted
1.5
3.5
2.6
3.8
3.3
5.2
5.8
6.8
9.8
6.7
EPS Diluted % Chg.
-
128.1%
-26.6%
48.8%
-14.4%
59.5%
10.6%
19.0%
43.9%
-35.3%
Interest Expense
100.0
90.0
80.0
72.0
75.0
73.0
64.0
52.0
25.0
29.0
Interest Expense % Chg.
-10.7%
-10.0%
-11.1%
-10.0%
4.2%
-2.7%
-12.3%
-18.8%
-51.9%
3.6%
EBIT
987.0
1,297.0
1,230.0
1,744.0
1,742.0
1,815.0
1,929.0
2,325.0
2,999.0
1,948.0
EBIT % Chg.
-
31.4%
-5.2%
41.8%
-0.1%
4.2%
6.3%
20.5%
29.0%
-39.9%
EBIT Margin
2.3%
3.2%
3.1%
4.4%
4.1%
4.2%
4.4%
4.9%
5.8%
4.1%
EBIT Margin % Chg.
-
38.2%
-3.2%
42.2%
-6.6%
2.4%
4.4%
11.3%
17.8%
-34.3%
Depreciation & Amortization
716.0
656.0
657.0
654.0
683.0
770.0
812.0
839.0
869.0
904.0
Depreciation & Amortization % Chg.
-13.9%
-8.4%
0.2%
-0.5%
4.4%
12.7%
5.5%
3.3%
3.6%
5.7%
EBITDA
1,703.0
1,953.0
1,887.0
2,398.0
2,425.0
2,585.0
2,741.0
3,164.0
3,868.0
2,852.0
EBITDA % Chg.
218.9%
14.7%
-3.4%
27.1%
1.1%
6.6%
6.0%
15.4%
22.3%
-30.3%
EBITDA Margin
4.0%
4.8%
4.8%
6.1%
5.8%
6.0%
6.3%
6.7%
7.5%
6.0%
EBITDA Margin % Chg.
239.0%
20.6%
-1.4%
27.5%
-5.5%
4.8%
4.2%
6.6%
11.6%
-23.9%