BCE Inc. (BCE)
Growth
Revenue 5Y0.74%
Revenue 3Y-0.24%
EPS 5Y-2.07%
EPS 3Y-1.23%
Dividend 5Y5.19%
Dividend 3Y4.60%
Capital Efficiency
ROIC9.60%
ROE12.82%
ROA4.31%
ROTA5.64%
Capital Structure
Market Cap42.70B
EV73.42B
Cash733M
Current Ratio0.60
Debt/Equity0.66
Net Debt/EBITDA3.15
BCE
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,326.8 | 15,809.2 | 16,163.8 | 16,317.8 | 17,069.1 | 17,631.9 | 18,004.5 | 17,192.3 | 17,617.6 | 17,989.5 | |
| Revenue % Chg. | 2.1% | 3.1% | 2.2% | 1.0% | 4.6% | 3.3% | 2.1% | -4.5% | 2.5% | 2.6% | |
| Cost of Revenue | 7,853.5 | 8,149.5 | 8,338.1 | 8,275.0 | 8,616.8 | 8,903.1 | 8,942.9 | 8,498.9 | 10,184.8 | 9,284.0 | |
| Cost of Revenue % Chg. | 2.3% | 3.8% | 2.3% | -0.8% | 4.1% | 3.3% | 0.4% | -5.0% | 19.8% | 6.5% | |
| Gross Profit | 7,473.3 | 7,659.7 | 7,825.7 | 8,042.8 | 8,452.3 | 8,728.8 | 9,061.6 | 8,693.5 | 7,432.8 | 8,705.5 | |
| Gross Profit % Chg. | 1.9% | 2.5% | 2.2% | 2.8% | 5.1% | 3.3% | 3.8% | -4.1% | -14.5% | -1.3% | |
| Gross Profit Margin | 48.8% | 48.5% | 48.4% | 49.3% | 49.5% | 49.5% | 50.3% | 50.6% | 42.2% | 48.4% | |
| Gross Profit Margin % Chg. | -0.2% | -0.6% | -0.1% | 1.8% | 0.5% | -0.0% | 1.7% | 0.5% | -16.6% | -3.8% | |
| Selling, General, & Admin Expenses | - | - | - | - | - | 60.1 | -103.7 | - | - | - | |
| Other Expenses | 3,935.4 | 4,015.0 | 3,970.7 | 4,075.9 | 4,449.3 | 4,580.8 | 4,773.1 | 4,784.4 | 3,462.8 | 4,584.5 | |
| Other Expenses % Chg. | -0.5% | 2.0% | -1.1% | 2.6% | 9.2% | 3.0% | 4.2% | 0.2% | -27.6% | -4.8% | |
| Operating Income | 3,537.9 | 3,644.6 | 3,855.0 | 3,966.9 | 4,003.0 | 4,087.9 | 4,392.2 | 3,909.1 | 3,969.9 | 4,121.0 | |
| Operating Income % Chg. | 4.8% | 3.0% | 5.8% | 2.9% | 0.9% | 2.1% | 7.4% | -11.0% | 1.6% | 2.9% | |
| Operating Income Margin | 23.1% | 23.1% | 23.8% | 24.3% | 23.5% | 23.2% | 24.4% | 22.7% | 22.5% | 22.9% | |
| Operating Income Margin % Chg. | 2.6% | -0.1% | 3.5% | 1.9% | -3.5% | -1.1% | 5.2% | -6.8% | -0.9% | 0.3% | |
| Total Other Income/Expenses Net | -1,121.7 | -904.6 | -1,109.7 | -813.7 | -991.0 | -1,106.7 | -1,096.9 | -1,456.0 | -1,012.8 | -1,107.4 | |
| Total Other Income/Expenses Net % Chg. | 142.0% | 19.4% | 22.7% | 26.7% | 21.8% | 11.7% | 0.9% | 32.7% | 30.4% | 6.2% | |
| Income Before Tax | 2,416.2 | 2,740.0 | 2,745.3 | 3,153.3 | 3,012.0 | 2,981.2 | 3,295.3 | 2,453.0 | 2,957.2 | 3,013.5 | |
| Income Before Tax % Chg. | -17.1% | 13.4% | 0.2% | 14.9% | -4.5% | -1.0% | 10.5% | -25.6% | 20.6% | 1.8% | |
| Income Before Tax Margin | 15.8% | 17.3% | 17.0% | 19.3% | 17.6% | 16.9% | 18.3% | 14.3% | 16.8% | 16.8% | |
| Income Before Tax Margin % Chg. | -18.8% | 9.9% | -2.0% | 13.8% | -8.7% | -4.2% | 8.2% | -22.0% | 17.6% | -0.8% | |
| Income Tax Expense | 622.1 | 698.0 | 694.2 | 834.0 | 780.6 | 747.6 | 851.2 | 595.0 | 784.4 | 746.8 | |
| Income Tax Expense % Chg. | 0.4% | 12.2% | -0.5% | 20.1% | -6.4% | -4.2% | 13.9% | -30.1% | 31.8% | 0.8% | |
| Net Income | 1,582.3 | 1,878.3 | 2,012.0 | 2,277.2 | 2,189.3 | 2,200.6 | 2,397.4 | 1,979.0 | 2,133.7 | 2,219.4 | |
| Net Income % Chg. | -23.8% | 18.7% | 7.1% | 13.2% | -3.9% | 0.5% | 8.9% | -17.5% | 7.8% | -4.8% | |
| Net Income Margin | 10.3% | 11.9% | 12.4% | 14.0% | 12.8% | 12.5% | 13.3% | 11.5% | 12.1% | 12.3% | |
| Net Income Margin % Chg. | -25.4% | 15.1% | 4.8% | 12.1% | -8.1% | -2.7% | 6.7% | -13.6% | 5.2% | -7.2% | |
| Weighted Avg. Shares Out | 775.8 | 793.7 | 847.1 | 869.1 | 894.3 | 898.6 | 900.8 | 904.3 | 904.3 | 910.7 | |
| Weighted Avg. Shares Out % Chg. | 0.2% | 2.3% | 6.7% | 2.6% | 2.9% | 0.5% | 0.2% | 0.4% | - | 0.6% | |
| EPS | 1.9 | 2.2 | 2.2 | 2.5 | 2.3 | 2.3 | 2.5 | 2.1 | 2.4 | 2.3 | |
| EPS % Chg. | -24.8% | 16.9% | - | 11.7% | -6.3% | -0.6% | 8.7% | -18.1% | 13.8% | -5.8% | |
| Weighted Avg. Shares Out Dil | 776.4 | 794.6 | 848.3 | 870.3 | 894.9 | 898.9 | 901.4 | 904.4 | 904.4 | 911.0 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.2% | 2.3% | 6.8% | 2.6% | 2.8% | 0.4% | 0.3% | 0.3% | - | 0.6% | |
| EPS Diluted | 1.9 | 2.2 | 2.2 | 2.5 | 2.3 | 2.3 | 2.5 | 2.1 | 2.4 | 2.3 | |
| EPS Diluted % Chg. | -25.1% | 16.9% | 0.3% | 11.7% | -6.6% | -0.3% | 8.7% | -18.1% | 13.8% | -5.8% | |
| Interest Expense | 812.2 | 773.9 | 765.6 | 728.0 | 771.6 | 803.2 | 897.8 | 868.5 | 827.9 | 831.7 | |
| Interest Expense % Chg. | -40.7% | -4.7% | -1.1% | -4.9% | 6.0% | 4.1% | 11.8% | -3.3% | -4.7% | - | |
| EBIT | 1,604.1 | 1,966.2 | 1,979.7 | 2,425.2 | 2,240.4 | 2,178.1 | 2,397.4 | 1,584.5 | 2,129.2 | 2,181.8 | |
| EBIT % Chg. | 3.6% | 22.6% | 0.7% | 22.5% | -7.6% | -2.8% | 10.1% | -33.9% | 34.4% | 2.5% | |
| EBIT Margin | 10.5% | 12.4% | 12.2% | 14.9% | 13.1% | 12.4% | 13.3% | 9.2% | 12.1% | 12.1% | |
| EBIT Margin % Chg. | 1.4% | 18.8% | -1.5% | 21.3% | -11.7% | -5.9% | 7.8% | -30.8% | 31.1% | -0.1% | |
| Depreciation & Amortization | 2,539.4 | 2,593.5 | 2,569.5 | 2,635.6 | 2,892.6 | 3,015.8 | 3,304.3 | 3,308.8 | 3,462.8 | 3,536.4 | |
| Depreciation & Amortization % Chg. | -0.2% | 2.1% | -0.9% | 2.6% | 9.7% | 4.3% | 9.6% | 0.1% | 4.7% | 3.7% | |
| EBITDA | 4,143.5 | 4,559.7 | 4,549.2 | 5,060.9 | 5,133.0 | 5,193.8 | 5,701.7 | 4,893.3 | 5,592.0 | 5,718.3 | |
| EBITDA % Chg. | 1.2% | 10.0% | -0.2% | 11.2% | 1.4% | 1.2% | 9.8% | -14.2% | 14.3% | 3.2% | |
| EBITDA Margin | 27.0% | 28.8% | 28.1% | 31.0% | 30.1% | 29.5% | 31.7% | 28.5% | 31.7% | 31.8% | |
| EBITDA Margin % Chg. | -0.9% | 6.7% | -2.4% | 10.2% | -3.0% | -2.0% | 7.5% | -10.1% | 11.5% | 0.6% |