BCPG Public Company Limited (BCPG.BK)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap26.60B
EV26.60B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
78.2
87.8
89.5
96.4
96.4
99.5
122.8
135.5
156.9
154.0
Revenue % Chg.
84.1%
12.3%
2.0%
7.7%
-0.1%
3.2%
23.5%
10.4%
15.8%
10.9%
Cost of Revenue
16.1
18.3
23.9
28.1
28.1
27.9
41.7
46.7
57.4
60.3
Gross Profit
62.0
69.5
65.7
68.3
68.3
71.6
81.1
88.9
99.5
93.7
Gross Profit Margin
79.4%
79.2%
73.3%
70.9%
70.8%
71.9%
66.1%
65.6%
63.4%
60.8%
Selling, General, & Admin Expenses
0.8
1.3
17.2
18.8
15.4
16.0
15.4
19.0
24.4
23.7
Other Expenses
-0.0
-0.0
-1.0
-4.4
-1.5
0.3
-0.3
0.9
-0.4
-0.4
Operating Income
62.0
68.6
48.9
75.7
59.1
64.7
72.8
70.0
76.4
71.3
Operating Income Margin
79.4%
78.1%
54.6%
78.5%
61.3%
65.0%
59.3%
51.6%
48.7%
46.3%
Total Other Income/Expenses Net
-7.9
-7.8
-4.7
-17.0
8.4
-12.7
-16.3
-9.7
16.7
-11.6
Income Before Tax
54.1
60.8
44.2
58.7
67.5
52.0
56.4
60.2
93.1
59.6
Income Before Tax Margin
69.3%
69.3%
49.4%
60.9%
70.0%
52.3%
46.0%
44.4%
59.4%
38.7%
Income Tax Expense
0.1
0.3
-0.6
0.2
3.1
-0.2
0.9
1.9
16.7
7.9
Net Income
54.0
60.5
44.7
58.5
64.4
52.3
55.5
58.4
76.3
51.6
Net Income Margin
69.1%
68.9%
50.0%
60.7%
66.8%
52.6%
45.2%
43.1%
48.7%
33.5%
Weighted Avg. Shares Out
2,030.3
2,030.3
1,427.8
2,031.4
2,035.8
2,025.5
2,115.3
2,706.4
2,897.3
2,898.2
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
109.1%
12.0%
4.9%
-8.3%
10.1%
-18.3%
2.2%
-18.7%
23.0%
-39.7%
Weighted Avg. Shares Out Dil
2,030.3
2,030.3
1,427.8
2,033.2
2,040.4
2,025.7
2,278.6
2,751.2
2,930.5
2,926.4
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
0.8
0.4
0.8
1.2
0.1
0.2
0.5
1.4
4.0
4.8
Interest Expense
7.9
7.7
8.8
11.5
13.8
15.4
22.1
22.4
23.5
24.2
EBIT
47.0
53.5
36.2
48.4
53.8
36.8
34.8
39.3
73.6
40.2
EBIT Margin
60.2%
60.9%
40.4%
50.2%
55.8%
37.0%
28.4%
29.0%
46.9%
26.1%
Depreciation & Amortization
12.5
13.9
17.5
20.4
20.1
20.0
31.2
48.5
43.7
43.2
EBITDA
59.5
67.4
53.6
68.8
73.9
56.8
66.1
87.8
117.3
83.4
EBITDA Margin
76.2%
76.7%
59.9%
71.3%
76.7%
57.1%
53.8%
64.8%
74.7%
54.2%