Becton, Dickinson and Company (BDX)

Growth

Revenue 5Y3.38%
Revenue 3Y0.61%
EPS 5Y2.38%
EPS 3Y7.36%
Dividend 5Y3.88%
Dividend 3Y0.86%

Capital Efficiency

ROIC4.33%
ROE6.39%
ROA3.03%
ROTA3.03%

Capital Structure

Market Cap71.93B
EV86.45B
Cash612M
Current Ratio9.48
Debt/Equity0.52
Net Debt/EBITDA6.63
Show More

Income Statement

Select a metric from the list below to chart it

Sep '85
Sep '92
Sep '99
Sep '06
Sep '13
Sep '20
Income Statement
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
TTM
Revenue
8,446.0
10,282.0
12,483.0
12,093.0
15,983.0
17,290.0
17,117.0
20,248.0
18,870.0
18,999.0
Revenue % Chg.
4.9%
21.7%
21.4%
-3.1%
32.2%
8.2%
-1.0%
18.3%
-6.8%
-4.7%
Cost of Revenue
4,145.0
5,587.0
6,492.0
6,151.0
8,721.0
9,002.0
9,540.0
10,821.0
10,393.0
10,418.0
Cost of Revenue % Chg.
6.7%
34.8%
16.2%
-5.3%
41.8%
3.2%
6.0%
13.4%
-4.0%
-3.6%
Gross Profit
4,301.0
4,695.0
5,991.0
5,942.0
7,262.0
8,288.0
7,577.0
9,427.0
8,477.0
8,581.0
Gross Profit % Chg.
3.1%
9.2%
27.6%
-0.8%
22.2%
14.1%
-8.6%
24.4%
-10.1%
-5.9%
Gross Profit Margin
50.9%
45.7%
48.0%
49.1%
45.4%
47.9%
44.3%
46.6%
44.9%
45.2%
Gross Profit Margin % Chg.
-1.7%
-10.3%
5.1%
2.4%
-7.5%
5.5%
-7.7%
5.2%
-3.5%
-1.3%
R&D Expenses
550.0
632.0
828.0
774.0
1,006.0
1,062.0
1,096.0
1,339.0
1,256.0
1,271.0
R&D Expenses % Chg.
11.3%
14.9%
31.0%
-6.5%
30.0%
5.6%
3.2%
22.2%
-6.2%
-7.7%
Selling, General, & Admin Expenses
2,145.0
2,563.0
3,005.0
2,925.0
4,015.0
4,334.0
4,318.0
4,868.0
4,709.0
4,750.0
Selling, General, & Admin Expenses % Chg.
-11.4%
19.5%
17.2%
-2.7%
37.3%
7.9%
-0.4%
12.7%
-3.3%
-3.9%
Other Expenses
-
-
-
410.0
-
654.0
363.0
238.0
-
-
Other Expenses % Chg.
-
-
-
-
-
-
-44.5%
-34.4%
-
-
Operating Income
1,606.0
1,074.0
1,430.0
1,478.0
1,497.0
1,760.0
1,484.0
2,799.0
2,282.0
2,264.0
Operating Income % Chg.
28.1%
-33.1%
33.1%
3.4%
1.3%
17.6%
-15.7%
88.6%
-18.5%
-4.6%
Operating Income Margin
19.0%
10.4%
11.5%
12.2%
9.4%
10.2%
8.7%
13.8%
12.1%
11.9%
Operating Income Margin % Chg.
22.1%
-45.1%
9.7%
6.7%
-23.4%
8.7%
-14.8%
59.4%
-12.5%
0.1%
Total Other Income/Expenses Net
-84.0
-335.0
-356.0
-502.0
-324.0
-584.0
-499.0
-557.0
-499.0
-516.0
Total Other Income/Expenses Net % Chg.
5.6%
298.8%
6.3%
41.0%
35.5%
80.2%
14.6%
11.6%
10.4%
8.5%
Income Before Tax
1,522.0
739.0
1,074.0
976.0
1,173.0
1,176.0
985.0
2,242.0
1,783.0
1,748.0
Income Before Tax % Chg.
30.6%
-51.4%
45.3%
-9.1%
20.2%
0.3%
-16.2%
127.6%
-20.5%
-3.3%
Income Before Tax Margin
18.0%
7.2%
8.6%
8.1%
7.3%
6.8%
5.8%
11.1%
9.4%
9.2%
Income Before Tax Margin % Chg.
24.6%
-60.1%
19.7%
-6.2%
-9.1%
-7.3%
-15.4%
92.4%
-14.7%
1.4%
Income Tax Expense
337.0
44.0
97.0
-124.0
862.0
-57.0
111.0
150.0
148.0
163.0
Income Tax Expense % Chg.
42.8%
-86.9%
120.5%
-
-
-
-
35.1%
-1.3%
288.1%
Net Income
1,185.0
695.0
976.0
1,100.0
311.0
1,233.0
874.0
2,092.0
1,635.0
1,610.0
Net Income % Chg.
-8.4%
-41.4%
40.4%
12.7%
-71.7%
296.5%
-29.1%
139.4%
-21.8%
-8.8%
Net Income Margin
14.0%
6.8%
7.8%
9.1%
1.9%
7.1%
5.1%
10.3%
8.7%
8.5%
Net Income Margin % Chg.
-12.6%
-51.8%
15.7%
16.3%
-78.6%
266.5%
-28.4%
102.3%
-16.1%
-4.4%
Weighted Avg. Shares Out
193.3
202.5
212.7
218.9
258.4
269.9
279.0
289.3
289.3
285.4
Weighted Avg. Shares Out % Chg.
-1.0%
4.8%
5.0%
2.9%
18.0%
4.5%
3.3%
3.7%
-
-0.8%
EPS
6.1
3.4
4.6
4.7
0.6
4.0
2.8
6.9
5.7
5.5
EPS % Chg.
-7.5%
-44.0%
33.8%
2.4%
-86.8%
538.7%
-30.6%
151.6%
-18.4%
-6.0%
Weighted Avg. Shares Out Dil
197.7
207.5
217.5
223.6
264.6
274.8
282.4
292.1
292.1
287.3
Weighted Avg. Shares Out Dil % Chg.
-0.7%
5.0%
4.8%
2.8%
18.4%
3.8%
2.8%
3.4%
-
-1.0%
EPS Diluted
6.0
3.4
4.5
4.6
0.6
3.9
2.7
6.9
5.6
5.5
EPS Diluted % Chg.
-7.7%
-44.1%
34.0%
2.4%
-87.0%
548.3%
-30.3%
152.8%
-18.2%
-5.7%
Interest Income
46.0
15.0
21.0
76.0
65.0
12.0
7.0
9.0
16.0
20.0
Interest Income % Chg.
15.0%
-67.4%
40.0%
261.9%
-14.5%
-81.5%
-41.7%
28.6%
77.8%
150.0%
Interest Expense
135.0
371.0
388.0
521.0
706.0
639.0
528.0
469.0
398.0
406.0
Interest Expense % Chg.
-2.2%
174.8%
4.6%
34.3%
35.5%
-9.5%
-17.4%
-11.2%
-15.1%
-9.4%
EBIT
1,433.0
383.0
707.0
531.0
532.0
549.0
464.0
1,782.0
1,401.0
1,362.0
EBIT % Chg.
34.3%
-73.3%
84.6%
-24.9%
0.2%
3.2%
-15.5%
284.1%
-21.4%
-0.4%
EBIT Margin
17.0%
3.7%
5.7%
4.4%
3.3%
3.2%
2.7%
8.8%
7.4%
7.2%
EBIT Margin % Chg.
28.1%
-78.0%
52.0%
-22.5%
-24.2%
-4.6%
-14.6%
224.7%
-15.6%
4.4%
Depreciation & Amortization
562.0
891.0
1,114.0
1,088.0
1,978.0
2,253.0
2,154.0
2,273.0
2,229.0
12.2
Depreciation & Amortization % Chg.
2.9%
58.5%
25.0%
-2.3%
81.8%
13.9%
-4.4%
5.5%
-1.9%
-99.5%
EBITDA
1,995.0
1,274.0
1,821.0
1,619.0
2,510.0
2,802.0
2,618.0
4,055.0
3,630.0
1,374.2
EBITDA % Chg.
23.7%
-36.1%
42.9%
-11.1%
55.0%
11.6%
-6.6%
54.9%
-10.5%
-62.3%
EBITDA Margin
23.6%
12.4%
14.6%
13.4%
15.7%
16.2%
15.3%
20.0%
19.2%
7.2%
EBITDA Margin % Chg.
17.9%
-47.5%
17.7%
-8.2%
17.3%
3.2%
-5.6%
30.9%
-3.9%
-60.4%