Brookfield Renewable Partners L.P. (BEP)
Growth
Revenue 5Y8.59%
Revenue 3Y10.00%
EPS 5Y30.98%
EPS 3Y28.58%
Dividend 5Y6.67%
Dividend 3Y5.44%
Capital Efficiency
ROIC2.02%
ROE-
ROA-0.27%
ROTA-0.27%
Capital Structure
Market Cap18.77B
EV42.73B
Cash846M
Current Ratio0.79
Debt/Equity0.62
Net Debt/EBITDA9.58
BEP
Income Statement
Select a metric from the list below to chart it
Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,706.0 | 1,704.0 | 1,628.0 | 2,452.0 | 2,625.0 | 2,982.0 | 2,980.0 | 3,810.0 | 4,096.0 | 4,298.0 | |
| Revenue % Chg. | 30.3% | -0.1% | -4.5% | 50.6% | 7.1% | 13.6% | -0.1% | 27.9% | 7.5% | 11.4% | |
| Cost of Revenue | 530.0 | 524.0 | 552.0 | 1,038.0 | 978.0 | 1,036.0 | 1,012.0 | 1,274.0 | 1,365.0 | 1,361.0 | |
| Cost of Revenue % Chg. | 9.1% | -1.1% | 5.3% | 88.0% | -5.8% | 5.9% | -2.3% | 25.9% | 7.1% | 1.9% | |
| Gross Profit | 1,176.0 | 1,180.0 | 1,076.0 | 1,414.0 | 1,647.0 | 1,946.0 | 1,968.0 | 2,536.0 | 2,731.0 | 2,937.0 | |
| Gross Profit % Chg. | 42.9% | 0.3% | -8.8% | 31.4% | 16.5% | 18.2% | 1.1% | 28.9% | 7.7% | 16.5% | |
| Gross Profit Margin | 68.9% | 69.2% | 66.1% | 57.7% | 62.7% | 65.3% | 66.0% | 66.6% | 66.7% | 68.3% | |
| Gross Profit Margin % Chg. | 9.6% | 0.5% | -4.6% | -12.7% | 8.8% | 4.0% | 1.2% | 0.8% | 0.2% | 4.5% | |
| Selling, General, & Admin Expenses | 41.0 | 51.0 | 48.0 | 62.0 | 82.0 | 80.0 | 108.0 | 235.0 | 288.0 | 269.0 | |
| Selling, General, & Admin Expenses % Chg. | 13.9% | 24.4% | -5.9% | 29.2% | 32.3% | -2.4% | 35.0% | 117.6% | 22.6% | -10.9% | |
| Other Expenses | 535.0 | 548.0 | 616.0 | 781.0 | 782.0 | 819.0 | 784.0 | 1,598.0 | 1,559.0 | 1,598.0 | |
| Other Expenses % Chg. | 10.8% | 2.4% | 12.4% | 26.8% | 0.1% | 4.7% | -4.3% | 103.8% | -2.4% | -5.1% | |
| Operating Income | 600.0 | 581.0 | 412.0 | 571.0 | 783.0 | 1,047.0 | 1,076.0 | 703.0 | 884.0 | 1,070.0 | |
| Operating Income % Chg. | 97.4% | -3.2% | -29.1% | 38.6% | 37.1% | 33.7% | 2.8% | -34.7% | 25.7% | 99.6% | |
| Operating Income Margin | 35.2% | 34.1% | 25.3% | 23.3% | 29.8% | 35.1% | 36.1% | 18.5% | 21.6% | 24.9% | |
| Operating Income Margin % Chg. | 51.4% | -3.1% | -25.8% | -8.0% | 28.1% | 17.7% | 2.8% | -48.9% | 17.0% | 79.2% | |
| Total Other Income/Expenses Net | -384.0 | -389.0 | -369.0 | -584.0 | -644.0 | -703.0 | -752.0 | -895.0 | -936.0 | -1,198.0 | |
| Total Other Income/Expenses Net % Chg. | 12.5% | 1.3% | 5.1% | 58.3% | 10.3% | 9.2% | 7.0% | 19.0% | 4.6% | 50.7% | |
| Income Before Tax | 216.0 | 192.0 | 43.0 | -13.0 | 139.0 | 344.0 | 324.0 | -192.0 | -52.0 | -128.0 | |
| Income Before Tax % Chg. | - | -11.1% | -77.6% | - | - | 147.5% | -5.8% | - | 72.9% | 50.6% | |
| Income Before Tax Margin | 12.7% | 11.3% | 2.6% | -0.5% | 5.3% | 11.5% | 10.9% | -5.0% | -1.3% | -3.0% | |
| Income Before Tax Margin % Chg. | - | -11.0% | -76.6% | - | - | 117.9% | -5.8% | - | 74.8% | 55.6% | |
| Income Tax Expense | 1.0 | -11.0 | -60.0 | -53.0 | 88.0 | -59.0 | 51.0 | -147.0 | 14.0 | 37.0 | |
| Income Tax Expense % Chg. | - | - | 445.5% | 11.7% | - | - | - | - | - | - | |
| Net Income | 69.0 | 58.0 | 3.0 | -21.0 | -4.0 | 62.0 | 10.0 | -130.0 | -136.0 | -155.0 | |
| Net Income % Chg. | - | -15.9% | -94.8% | - | 81.0% | - | -83.9% | - | 4.6% | 21.3% | |
| Net Income Margin | 4.0% | 3.4% | 0.2% | -0.9% | -0.2% | 2.1% | 0.3% | -3.4% | -3.3% | -3.6% | |
| Net Income Margin % Chg. | - | -15.8% | -94.6% | - | 82.2% | - | -83.9% | - | 2.7% | 29.4% | |
| Weighted Avg. Shares Out | 199.4 | 208.2 | 215.0 | 250.3 | 270.6 | 268.2 | 220.0 | 274.8 | 276.8 | 274.6 | |
| Weighted Avg. Shares Out % Chg. | - | 4.4% | 3.2% | 16.4% | 8.1% | -0.9% | -18.0% | 24.9% | 0.7% | -3.0% | |
| EPS | 0.3 | 0.3 | 0.0 | -0.1 | -0.1 | 0.1 | -0.4 | -0.6 | -0.7 | -0.7 | |
| EPS % Chg. | - | -19.2% | -97.6% | - | 17.8% | - | - | 52.5% | 13.1% | 16.2% | |
| Weighted Avg. Shares Out Dil | 199.4 | 208.2 | 215.0 | 250.3 | 270.6 | 268.2 | 220.0 | 274.8 | 276.8 | 274.6 | |
| Weighted Avg. Shares Out Dil % Chg. | - | 4.4% | 3.2% | 16.4% | 8.1% | -0.9% | -18.0% | 24.9% | 0.7% | -3.0% | |
| EPS Diluted | 0.3 | 0.3 | 0.0 | -0.1 | -0.1 | 0.1 | -0.4 | -0.6 | -0.7 | -0.7 | |
| EPS Diluted % Chg. | - | -19.2% | -97.6% | - | 17.8% | - | - | 52.5% | 13.1% | 16.2% | |
| Interest Income | - | - | 21.0 | 41.0 | 32.0 | 22.0 | 29.0 | 47.0 | 59.0 | - | |
| Interest Income % Chg. | - | - | - | 95.2% | -22.0% | -31.3% | 31.8% | 62.1% | 25.5% | - | |
| Interest Expense | 410.0 | 415.0 | 429.0 | 606.0 | 632.0 | 705.0 | 682.0 | 976.0 | 981.0 | 1,081.0 | |
| Interest Expense % Chg. | -0.2% | 1.2% | 3.4% | 41.3% | 4.3% | 11.6% | -3.3% | 43.1% | 0.5% | 13.2% | |
| EBIT | -194.0 | -223.0 | -365.0 | -578.0 | -461.0 | -339.0 | -329.0 | -1,121.0 | -974.0 | -1,209.0 | |
| EBIT % Chg. | 64.5% | 14.9% | 63.7% | 58.4% | 20.2% | 26.5% | 2.9% | 240.7% | 13.1% | 0.4% | |
| EBIT Margin | -11.4% | -13.1% | -22.4% | -23.6% | -17.6% | -11.4% | -11.0% | -29.4% | -23.8% | -28.1% | |
| EBIT Margin % Chg. | 72.7% | 15.1% | 71.3% | 5.1% | 25.5% | 35.3% | 2.9% | 166.5% | 19.2% | 10.6% | |
| Depreciation & Amortization | 535.0 | 548.0 | 616.0 | 781.0 | 782.0 | 819.0 | 798.0 | 1,367.0 | 1,501.0 | 1,540.0 | |
| Depreciation & Amortization % Chg. | 10.8% | 2.4% | 12.4% | 26.8% | 0.1% | 4.7% | -2.6% | 71.3% | 9.8% | -8.2% | |
| EBITDA | 341.0 | 325.0 | 251.0 | 203.0 | 321.0 | 480.0 | 469.0 | 246.0 | 527.0 | 331.0 | |
| EBITDA % Chg. | - | -4.7% | -22.8% | -19.1% | 58.1% | 49.5% | -2.3% | -47.5% | 114.2% | -28.5% | |
| EBITDA Margin | 20.0% | 19.1% | 15.4% | 8.3% | 12.2% | 16.1% | 15.7% | 6.5% | 12.9% | 7.7% | |
| EBITDA Margin % Chg. | - | -4.6% | -19.2% | -46.3% | 47.7% | 31.6% | -2.2% | -59.0% | 99.3% | -35.8% |