Brookfield Renewable Partners L.P. (BEP)

Growth

Revenue 5Y8.59%
Revenue 3Y10.00%
EPS 5Y30.98%
EPS 3Y28.58%
Dividend 5Y6.67%
Dividend 3Y5.44%

Capital Efficiency

ROIC2.02%
ROE-
ROA-0.27%
ROTA-0.27%

Capital Structure

Market Cap18.77B
EV42.73B
Cash846M
Current Ratio0.79
Debt/Equity0.62
Net Debt/EBITDA9.58
Show More

Income Statement

Select a metric from the list below to chart it

Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
1,706.0
1,704.0
1,628.0
2,452.0
2,625.0
2,982.0
2,980.0
3,810.0
4,096.0
4,298.0
Revenue % Chg.
30.3%
-0.1%
-4.5%
50.6%
7.1%
13.6%
-0.1%
27.9%
7.5%
11.4%
Cost of Revenue
530.0
524.0
552.0
1,038.0
978.0
1,036.0
1,012.0
1,274.0
1,365.0
1,361.0
Cost of Revenue % Chg.
9.1%
-1.1%
5.3%
88.0%
-5.8%
5.9%
-2.3%
25.9%
7.1%
1.9%
Gross Profit
1,176.0
1,180.0
1,076.0
1,414.0
1,647.0
1,946.0
1,968.0
2,536.0
2,731.0
2,937.0
Gross Profit % Chg.
42.9%
0.3%
-8.8%
31.4%
16.5%
18.2%
1.1%
28.9%
7.7%
16.5%
Gross Profit Margin
68.9%
69.2%
66.1%
57.7%
62.7%
65.3%
66.0%
66.6%
66.7%
68.3%
Gross Profit Margin % Chg.
9.6%
0.5%
-4.6%
-12.7%
8.8%
4.0%
1.2%
0.8%
0.2%
4.5%
Selling, General, & Admin Expenses
41.0
51.0
48.0
62.0
82.0
80.0
108.0
235.0
288.0
269.0
Selling, General, & Admin Expenses % Chg.
13.9%
24.4%
-5.9%
29.2%
32.3%
-2.4%
35.0%
117.6%
22.6%
-10.9%
Other Expenses
535.0
548.0
616.0
781.0
782.0
819.0
784.0
1,598.0
1,559.0
1,598.0
Other Expenses % Chg.
10.8%
2.4%
12.4%
26.8%
0.1%
4.7%
-4.3%
103.8%
-2.4%
-5.1%
Operating Income
600.0
581.0
412.0
571.0
783.0
1,047.0
1,076.0
703.0
884.0
1,070.0
Operating Income % Chg.
97.4%
-3.2%
-29.1%
38.6%
37.1%
33.7%
2.8%
-34.7%
25.7%
99.6%
Operating Income Margin
35.2%
34.1%
25.3%
23.3%
29.8%
35.1%
36.1%
18.5%
21.6%
24.9%
Operating Income Margin % Chg.
51.4%
-3.1%
-25.8%
-8.0%
28.1%
17.7%
2.8%
-48.9%
17.0%
79.2%
Total Other Income/Expenses Net
-384.0
-389.0
-369.0
-584.0
-644.0
-703.0
-752.0
-895.0
-936.0
-1,198.0
Total Other Income/Expenses Net % Chg.
12.5%
1.3%
5.1%
58.3%
10.3%
9.2%
7.0%
19.0%
4.6%
50.7%
Income Before Tax
216.0
192.0
43.0
-13.0
139.0
344.0
324.0
-192.0
-52.0
-128.0
Income Before Tax % Chg.
-
-11.1%
-77.6%
-
-
147.5%
-5.8%
-
72.9%
50.6%
Income Before Tax Margin
12.7%
11.3%
2.6%
-0.5%
5.3%
11.5%
10.9%
-5.0%
-1.3%
-3.0%
Income Before Tax Margin % Chg.
-
-11.0%
-76.6%
-
-
117.9%
-5.8%
-
74.8%
55.6%
Income Tax Expense
1.0
-11.0
-60.0
-53.0
88.0
-59.0
51.0
-147.0
14.0
37.0
Income Tax Expense % Chg.
-
-
445.5%
11.7%
-
-
-
-
-
-
Net Income
69.0
58.0
3.0
-21.0
-4.0
62.0
10.0
-130.0
-136.0
-155.0
Net Income % Chg.
-
-15.9%
-94.8%
-
81.0%
-
-83.9%
-
4.6%
21.3%
Net Income Margin
4.0%
3.4%
0.2%
-0.9%
-0.2%
2.1%
0.3%
-3.4%
-3.3%
-3.6%
Net Income Margin % Chg.
-
-15.8%
-94.6%
-
82.2%
-
-83.9%
-
2.7%
29.4%
Weighted Avg. Shares Out
199.4
208.2
215.0
250.3
270.6
268.2
220.0
274.8
276.8
274.6
Weighted Avg. Shares Out % Chg.
-
4.4%
3.2%
16.4%
8.1%
-0.9%
-18.0%
24.9%
0.7%
-3.0%
EPS
0.3
0.3
0.0
-0.1
-0.1
0.1
-0.4
-0.6
-0.7
-0.7
EPS % Chg.
-
-19.2%
-97.6%
-
17.8%
-
-
52.5%
13.1%
16.2%
Weighted Avg. Shares Out Dil
199.4
208.2
215.0
250.3
270.6
268.2
220.0
274.8
276.8
274.6
Weighted Avg. Shares Out Dil % Chg.
-
4.4%
3.2%
16.4%
8.1%
-0.9%
-18.0%
24.9%
0.7%
-3.0%
EPS Diluted
0.3
0.3
0.0
-0.1
-0.1
0.1
-0.4
-0.6
-0.7
-0.7
EPS Diluted % Chg.
-
-19.2%
-97.6%
-
17.8%
-
-
52.5%
13.1%
16.2%
Interest Income
-
-
21.0
41.0
32.0
22.0
29.0
47.0
59.0
-
Interest Income % Chg.
-
-
-
95.2%
-22.0%
-31.3%
31.8%
62.1%
25.5%
-
Interest Expense
410.0
415.0
429.0
606.0
632.0
705.0
682.0
976.0
981.0
1,081.0
Interest Expense % Chg.
-0.2%
1.2%
3.4%
41.3%
4.3%
11.6%
-3.3%
43.1%
0.5%
13.2%
EBIT
-194.0
-223.0
-365.0
-578.0
-461.0
-339.0
-329.0
-1,121.0
-974.0
-1,209.0
EBIT % Chg.
64.5%
14.9%
63.7%
58.4%
20.2%
26.5%
2.9%
240.7%
13.1%
0.4%
EBIT Margin
-11.4%
-13.1%
-22.4%
-23.6%
-17.6%
-11.4%
-11.0%
-29.4%
-23.8%
-28.1%
EBIT Margin % Chg.
72.7%
15.1%
71.3%
5.1%
25.5%
35.3%
2.9%
166.5%
19.2%
10.6%
Depreciation & Amortization
535.0
548.0
616.0
781.0
782.0
819.0
798.0
1,367.0
1,501.0
1,540.0
Depreciation & Amortization % Chg.
10.8%
2.4%
12.4%
26.8%
0.1%
4.7%
-2.6%
71.3%
9.8%
-8.2%
EBITDA
341.0
325.0
251.0
203.0
321.0
480.0
469.0
246.0
527.0
331.0
EBITDA % Chg.
-
-4.7%
-22.8%
-19.1%
58.1%
49.5%
-2.3%
-47.5%
114.2%
-28.5%
EBITDA Margin
20.0%
19.1%
15.4%
8.3%
12.2%
16.1%
15.7%
6.5%
12.9%
7.7%
EBITDA Margin % Chg.
-
-4.6%
-19.2%
-46.3%
47.7%
31.6%
-2.2%
-59.0%
99.3%
-35.8%