Brown-Forman Corporation (BF-A)
Select a metric from the list below to chart it
Apr '86
Apr '93
Apr '00
Apr '07
Apr '14
Apr '21
| Income Statement | Apr '14 | Apr '15 | Apr '16 | Apr '17 | Apr '18 | Apr '19 | Apr '20 | Apr '21 | Apr '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,991.0 | 3,134.0 | 3,089.0 | 2,994.0 | 3,248.0 | 3,324.0 | 3,363.0 | 3,461.0 | 3,933.0 | 4,503.0 | |
| Revenue % Chg. | 5.0% | 4.8% | -1.4% | -3.1% | 8.5% | 2.3% | 1.2% | 2.9% | 13.6% | 20.1% | |
| Cost of Revenue | 913.0 | 951.0 | 945.0 | 973.0 | 1,046.0 | 1,158.0 | 1,236.0 | 1,367.0 | 1,542.0 | 2,018.0 | |
| Cost of Revenue % Chg. | 2.1% | 4.2% | -0.6% | 3.0% | 7.5% | 10.7% | 6.7% | 10.6% | 12.8% | 35.8% | |
| Gross Profit | 2,078.0 | 2,183.0 | 2,144.0 | 2,021.0 | 2,202.0 | 2,166.0 | 2,127.0 | 2,094.0 | 2,391.0 | 2,485.0 | |
| Gross Profit % Chg. | 6.3% | 5.1% | -1.8% | -5.7% | 9.0% | -1.6% | -1.8% | -1.6% | 14.2% | 9.8% | |
| Gross Profit Margin | 69.5% | 69.7% | 69.4% | 67.5% | 67.8% | 65.2% | 63.2% | 60.5% | 60.8% | 55.2% | |
| Gross Profit Margin % Chg. | 1.2% | 0.3% | -0.4% | -2.7% | 0.4% | -3.9% | -2.9% | -4.3% | 0.5% | -8.6% | |
| Selling, General, & Admin Expenses | 1,122.0 | 1,134.0 | 1,105.0 | 1,050.0 | 1,179.0 | 1,037.0 | 1,025.0 | 1,070.0 | 1,128.0 | 1,094.0 | |
| Selling, General, & Admin Expenses % Chg. | 6.0% | 1.1% | -2.6% | -5.0% | 12.3% | -12.0% | -1.2% | 4.4% | 5.4% | -3.9% | |
| Other Expenses | -15.0 | 22.0 | -9.0 | -18.0 | -16.0 | -15.0 | 11.0 | -15.0 | 59.0 | — | |
| Other Expenses % Chg. | 1400.0% | — | — | 100.0% | 11.1% | 6.3% | — | — | — | — | |
| Operating Income | 971.0 | 1,027.0 | 1,533.0 | 989.0 | 1,039.0 | 1,144.0 | 1,091.0 | 1,166.0 | 1,204.0 | 1,075.0 | |
| Operating Income % Chg. | 8.1% | 5.8% | 49.3% | -35.5% | 5.1% | 10.1% | -4.6% | 6.9% | 3.3% | -4.5% | |
| Operating Income Margin | 32.5% | 32.8% | 49.6% | 33.0% | 32.0% | 34.4% | 32.4% | 33.7% | 30.6% | 23.9% | |
| Operating Income Margin % Chg. | 3.0% | 0.9% | 51.4% | -33.4% | -3.2% | 7.6% | -5.7% | 3.8% | -9.1% | -20.5% | |
| Total Other Income/Expenses Net | -24.0 | -25.0 | -44.0 | -56.0 | -62.0 | -102.0 | -82.0 | -85.0 | -90.0 | -111.0 | |
| Total Other Income/Expenses Net % Chg. | 27.3% | 4.2% | 76.0% | 27.3% | 10.7% | 64.5% | 19.6% | 3.7% | 5.9% | 37.0% | |
| Income Before Tax | 947.0 | 1,002.0 | 1,489.0 | 933.0 | 977.0 | 1,042.0 | 1,009.0 | 1,081.0 | 1,114.0 | 964.0 | |
| Income Before Tax % Chg. | 9.5% | 5.8% | 48.6% | -37.3% | 4.7% | 6.7% | -3.2% | 7.1% | 3.1% | -7.8% | |
| Income Before Tax Margin | 31.7% | 32.0% | 48.2% | 31.2% | 30.1% | 31.3% | 30.0% | 31.2% | 28.3% | 21.4% | |
| Income Before Tax Margin % Chg. | 4.3% | 1.0% | 50.8% | -35.4% | -3.5% | 4.2% | -4.3% | 4.1% | -9.3% | -23.2% | |
| Income Tax Expense | 288.0 | 318.0 | 422.0 | 264.0 | 260.0 | 207.0 | 182.0 | 178.0 | 276.0 | 237.0 | |
| Income Tax Expense % Chg. | 5.1% | 10.4% | 32.7% | -37.4% | -1.5% | -20.4% | -12.1% | -2.2% | 55.1% | -0.4% | |
| Net Income | 659.0 | 684.0 | 1,067.0 | 669.0 | 717.0 | 835.0 | 827.0 | 903.0 | 838.0 | 727.0 | |
| Net Income % Chg. | 11.5% | 3.8% | 56.0% | -37.3% | 7.2% | 16.5% | -1.0% | 9.2% | -7.2% | -9.9% | |
| Net Income Margin | 22.0% | 21.8% | 34.5% | 22.3% | 22.1% | 25.1% | 24.6% | 26.1% | 21.3% | 16.1% | |
| Net Income Margin % Chg. | 6.2% | -0.9% | 58.3% | -35.3% | -1.2% | 13.8% | -2.1% | 6.1% | -18.3% | -25.0% | |
| Weighted Avg. Shares Out | 533.6 | 529.0 | 507.4 | 484.6 | 480.3 | 479.0 | 477.8 | 478.5 | 478.9 | 479.1 | |
| Weighted Avg. Shares Out % Chg. | 0.0% | -0.9% | -4.1% | -4.5% | -0.9% | -0.3% | -0.2% | 0.2% | 0.1% | 0.1% | |
| EPS | 1.2 | 1.3 | 2.1 | 1.4 | 1.5 | 1.7 | 1.7 | 1.9 | 1.8 | 1.5 | |
| EPS % Chg. | 11.2% | 4.9% | 62.8% | -34.6% | 8.3% | 16.8% | -0.6% | 9.2% | -7.4% | -9.5% | |
| Weighted Avg. Shares Out Dil | 537.7 | 532.7 | 510.7 | 488.1 | 484.2 | 482.1 | 480.4 | 480.7 | 480.6 | 480.5 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.0% | -0.9% | -4.1% | -4.4% | -0.8% | -0.5% | -0.3% | 0.1% | -0.0% | -0.0% | |
| EPS Diluted | 1.2 | 1.3 | 2.1 | 1.4 | 1.5 | 1.7 | 1.7 | 1.9 | 1.7 | 1.5 | |
| EPS Diluted % Chg. | 11.3% | 4.9% | 62.6% | -34.5% | 8.2% | 16.9% | -0.6% | 9.3% | -7.4% | -10.1% | |
| Interest Income | 2.0 | 2.0 | 2.0 | 3.0 | 6.0 | 8.0 | 5.0 | 2.0 | 5.0 | 9.0 | |
| Interest Income % Chg. | -33.3% | — | — | 50.0% | 100.0% | 33.3% | -37.5% | -60.0% | 150.0% | 125.0% | |
| Interest Expense | 26.0 | 27.0 | 46.0 | 59.0 | 68.0 | 88.0 | 82.0 | 81.0 | 82.0 | 82.0 | |
| Interest Expense % Chg. | -27.8% | 3.8% | 70.4% | 28.3% | 15.3% | 29.4% | -6.8% | -1.2% | 1.2% | 1.2% | |
| EBIT | 923.0 | 977.0 | 1,445.0 | 877.0 | 915.0 | 962.0 | 932.0 | 1,002.0 | 1,037.0 | 891.0 | |
| EBIT % Chg. | 10.9% | 5.9% | 47.9% | -39.3% | 4.3% | 5.1% | -3.1% | 7.5% | 3.5% | -8.0% | |
| EBIT Margin | 30.9% | 31.2% | 46.8% | 29.3% | 28.2% | 28.9% | 27.7% | 29.0% | 26.4% | 19.8% | |
| EBIT Margin % Chg. | 5.7% | 1.0% | 50.1% | -37.4% | -3.8% | 2.7% | -4.2% | 4.5% | -8.9% | -23.4% | |
| Depreciation & Amortization | 50.0 | 51.0 | 56.0 | 58.0 | 64.0 | 72.0 | 74.0 | 77.0 | 79.0 | 78.0 | |
| Depreciation & Amortization % Chg. | -2.0% | 2.0% | 9.8% | 3.6% | 10.3% | 12.5% | 2.8% | 4.1% | 2.6% | -1.3% | |
| EBITDA | 973.0 | 1,028.0 | 1,501.0 | 935.0 | 979.0 | 1,034.0 | 1,006.0 | 1,079.0 | 1,116.0 | 969.0 | |
| EBITDA % Chg. | 10.2% | 5.7% | 46.0% | -37.7% | 4.7% | 5.6% | -2.7% | 7.3% | 3.4% | -7.4% | |
| EBITDA Margin | 32.5% | 32.8% | 48.6% | 31.2% | 30.1% | 31.1% | 29.9% | 31.2% | 28.4% | 21.5% | |
| EBITDA Margin % Chg. | 5.0% | 0.8% | 48.1% | -35.7% | -3.5% | 3.2% | -3.8% | 4.2% | -9.0% | -22.9% |