Benefit Systems S.A. (BFT.WA)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap3.58B
EV3.58B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
101.7
130.8
166.9
217.0
274.3
343.5
232.5
214.8
429.3
479.6
Revenue % Chg.
18.0%
28.5%
27.6%
30.0%
26.4%
25.2%
-32.3%
-7.6%
99.9%
69.5%
Cost of Revenue
77.7
97.0
120.7
157.2
198.3
251.7
183.3
174.1
313.1
347.8
Gross Profit
24.0
33.8
46.2
59.7
76.0
91.8
49.1
40.7
116.3
131.8
Gross Profit Margin
23.6%
25.8%
27.7%
27.5%
27.7%
26.7%
21.1%
18.9%
27.1%
27.5%
Selling, General, & Admin Expenses
12.9
19.5
24.2
32.8
46.1
55.3
43.3
45.8
65.4
69.9
Other Expenses
0.0
1.8
-0.1
-0.5
-0.5
1.3
0.2
-5.7
0.1
0.6
Operating Income
11.2
12.5
22.0
27.5
30.3
35.0
-2.3
4.0
47.8
64.8
Operating Income Margin
11.0%
9.6%
13.2%
12.7%
11.1%
10.2%
-1.0%
1.8%
11.1%
13.5%
Total Other Income/Expenses Net
0.0
1.6
0.8
-1.3
5.1
-2.8
-18.1
-7.8
-8.1
-12.9
Income Before Tax
11.2
14.2
22.8
26.2
35.4
32.2
-20.4
-3.9
39.7
52.0
Income Before Tax Margin
11.0%
10.8%
13.6%
12.1%
12.9%
9.4%
-8.8%
-1.8%
9.2%
10.8%
Income Tax Expense
2.5
3.2
5.3
6.7
9.3
8.1
1.8
1.5
8.4
10.5
Net Income
8.7
11.0
18.6
19.8
25.8
23.7
-22.2
-5.4
31.1
41.0
Net Income Margin
8.5%
8.4%
11.2%
9.1%
9.4%
6.9%
-9.5%
-2.5%
7.2%
8.6%
Weighted Avg. Shares Out
2.5
2.6
2.6
2.6
2.8
2.8
2.7
2.8
2.9
—
EPS
3.5
4.3
7.2
7.4
9.4
8.5
-8.1
-1.9
10.6
—
EPS % Chg.
44.4%
24.7%
67.6%
2.7%
26.1%
-9.4%
—
76.6%
—
—
Weighted Avg. Shares Out Dil
2.5
2.6
2.6
2.6
2.8
2.8
2.8
2.9
2.9
—
EPS Diluted
3.4
4.2
7.1
7.4
9.3
8.4
-8.0
-1.9
10.6
—
Interest Income
1.1
0.7
0.5
0.4
1.2
0.7
0.5
0.7
0.6
1.0
Interest Expense
0.3
0.7
1.1
1.8
1.5
5.3
4.4
4.5
6.0
12.1
EBIT
11.9
14.1
22.2
24.8
35.1
27.5
-24.3
-7.7
34.3
40.9
EBIT Margin
11.7%
10.8%
13.3%
11.4%
12.8%
8.0%
-10.4%
-3.6%
8.0%
8.5%
Depreciation & Amortization
1.2
3.5
5.3
7.7
10.0
47.9
47.5
47.0
53.5
55.9
EBITDA
13.1
17.6
27.5
32.5
45.1
75.4
23.2
39.3
87.8
96.8
EBITDA Margin
12.9%
13.5%
16.5%
15.0%
16.4%
22.0%
10.0%
18.3%
20.4%
20.2%