Bunge Limited (BG)
Select a metric from the list below to chart it
Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61,347.0 | 57,161.0 | 43,455.0 | 42,679.0 | 45,794.0 | 45,743.0 | 41,140.0 | 41,404.0 | 59,152.0 | 67,232.0 | |
| Revenue % Chg. | 0.6% | -6.8% | -24.0% | -1.8% | 7.3% | -0.1% | -10.1% | 0.6% | 42.9% | 13.7% | |
| Cost of Revenue | 58,587.0 | 54,540.0 | 40,762.0 | 40,269.0 | 44,030.0 | 43,477.0 | 40,598.0 | 38,619.0 | 55,789.0 | 63,550.0 | |
| Cost of Revenue % Chg. | 0.3% | -6.9% | -25.3% | -1.2% | 9.3% | -1.3% | -6.6% | -4.9% | 44.5% | 13.9% | |
| Gross Profit | 2,760.0 | 2,621.0 | 2,693.0 | 2,410.0 | 1,764.0 | 2,266.0 | 542.0 | 2,785.0 | 3,363.0 | 3,682.0 | |
| Gross Profit % Chg. | 7.3% | -5.0% | 2.7% | -10.5% | -26.8% | 28.5% | -76.1% | 413.8% | 20.8% | 9.5% | |
| Gross Profit Margin | 4.5% | 4.6% | 6.2% | 5.6% | 3.9% | 5.0% | 1.3% | 6.7% | 5.7% | 5.5% | |
| Gross Profit Margin % Chg. | 6.6% | 1.9% | 35.2% | -8.9% | -31.8% | 28.6% | -73.4% | 410.6% | -15.5% | -3.7% | |
| Selling, General, & Admin Expenses | 1,559.0 | 1,691.0 | 1,435.0 | 1,286.0 | 1,445.0 | 1,423.0 | 1,351.0 | — | 1,234.0 | 1,369.0 | |
| Selling, General, & Admin Expenses % Chg. | -0.3% | 8.5% | -15.1% | -10.4% | 12.4% | -1.5% | -5.1% | — | — | 10.9% | |
| Other Expenses | — | — | — | — | — | — | — | 1,358.0 | — | — | |
| Operating Income | 1,201.0 | 930.0 | 1,258.0 | 1,124.0 | 319.0 | 843.0 | -809.0 | 1,427.0 | 2,129.0 | 2,313.0 | |
| Operating Income % Chg. | 18.9% | -22.6% | 35.3% | -10.7% | -71.6% | 164.3% | — | — | 49.2% | 8.6% | |
| Operating Income Margin | 2.0% | 1.6% | 2.9% | 2.6% | 0.7% | 1.8% | -2.0% | 3.4% | 3.6% | 3.4% | |
| Operating Income Margin % Chg. | 18.2% | -16.9% | 77.9% | -9.0% | -73.5% | 164.6% | — | — | 4.4% | -4.4% | |
| Total Other Income/Expenses Net | -187.0 | -196.0 | -207.0 | -128.0 | -89.0 | -387.0 | -396.0 | -14.0 | 436.0 | -247.0 | |
| Total Other Income/Expenses Net % Chg. | 70.7% | 4.8% | 5.6% | 38.2% | 30.5% | 334.8% | 2.3% | 96.5% | — | — | |
| Income Before Tax | 1,014.0 | 734.0 | 1,051.0 | 996.0 | 230.0 | 456.0 | -1,205.0 | 1,413.0 | 2,565.0 | 2,066.0 | |
| Income Before Tax % Chg. | 172.6% | -27.6% | 43.2% | -5.2% | -76.9% | 98.3% | — | — | 81.5% | -19.5% | |
| Income Before Tax Margin | 1.7% | 1.3% | 2.4% | 2.3% | 0.5% | 1.0% | -2.9% | 3.4% | 4.3% | 3.1% | |
| Income Before Tax Margin % Chg. | 171.0% | -22.3% | 88.4% | -3.5% | -78.5% | 98.5% | — | — | 27.1% | -29.1% | |
| Income Tax Expense | 904.0 | 249.0 | 296.0 | 220.0 | 56.0 | 179.0 | 86.0 | 248.0 | 398.0 | 388.0 | |
| Income Tax Expense % Chg. | — | -72.5% | 18.9% | -25.7% | -74.5% | 219.6% | -52.0% | 188.4% | 60.5% | -2.5% | |
| Net Income | 306.0 | 515.0 | 791.0 | 745.0 | 160.0 | 267.0 | -1,280.0 | 1,145.0 | 2,078.0 | 1,610.0 | |
| Net Income % Chg. | 378.1% | 68.3% | 53.6% | -5.8% | -78.5% | 66.9% | — | — | 81.5% | -22.5% | |
| Net Income Margin | 0.5% | 0.9% | 1.8% | 1.7% | 0.3% | 0.6% | -3.1% | 2.8% | 3.5% | 2.4% | |
| Net Income Margin % Chg. | 375.4% | 80.6% | 102.0% | -4.1% | -80.0% | 67.1% | — | — | 27.0% | -31.8% | |
| Weighted Avg. Shares Out | 147.8 | 145.7 | 142.5 | 139.5 | 140.6 | 141.1 | 141.8 | 139.8 | 139.8 | 139.8 | |
| Weighted Avg. Shares Out % Chg. | 1.0% | -1.4% | -2.2% | -2.1% | 0.8% | 0.3% | 0.5% | -1.4% | — | — | |
| EPS | 1.6 | 4.2 | 5.2 | 5.1 | 0.9 | 1.7 | -9.3 | 8.0 | 14.9 | 11.5 | |
| EPS % Chg. | 713.4% | 169.5% | 23.5% | -1.9% | -82.4% | 84.3% | — | — | 85.4% | -22.5% | |
| Weighted Avg. Shares Out Dil | 148.0 | 147.0 | 152.0 | 148.0 | 141.0 | 142.0 | 141.8 | 150.0 | 150.0 | 150.0 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.7% | -0.7% | 3.4% | -2.6% | -4.7% | 0.7% | -0.1% | 5.8% | — | — | |
| EPS Diluted | 1.6 | 4.2 | 5.1 | 5.0 | 0.9 | 1.6 | -9.3 | 7.7 | 13.9 | 10.7 | |
| EPS Diluted % Chg. | 715.8% | 167.7% | 22.2% | -1.2% | -82.2% | 84.3% | — | — | 79.6% | -22.5% | |
| Interest Income | 76.0 | 87.0 | 43.0 | 51.0 | 38.0 | 31.0 | 31.0 | 22.0 | 48.0 | 71.0 | |
| Interest Income % Chg. | 43.4% | 14.5% | -50.6% | 18.6% | -25.5% | -18.4% | — | -29.0% | 118.2% | 47.9% | |
| Interest Expense | 363.0 | 347.0 | 258.0 | 234.0 | 263.0 | 339.0 | 339.0 | 265.0 | 243.0 | 403.0 | |
| Interest Expense % Chg. | 23.5% | -4.4% | -25.6% | -9.3% | 12.4% | 28.9% | — | -21.8% | -8.3% | 65.8% | |
| EBIT | 727.0 | 474.0 | 836.0 | 813.0 | 5.0 | 148.0 | -1,513.0 | 1,170.0 | 2,370.0 | 1,734.0 | |
| EBIT % Chg. | 455.0% | -34.8% | 76.4% | -2.8% | -99.4% | 2860.0% | — | — | 102.6% | -26.8% | |
| EBIT Margin | 1.2% | 0.8% | 1.9% | 1.9% | 0.0% | 0.3% | -3.7% | 2.8% | 4.0% | 2.6% | |
| EBIT Margin % Chg. | 451.7% | -30.0% | 132.0% | -1.0% | -99.4% | 2863.3% | — | — | 41.8% | -35.6% | |
| Depreciation & Amortization | — | — | — | — | — | — | — | 435.0 | 424.0 | 408.0 | |
| Depreciation & Amortization % Chg. | — | — | — | — | — | — | — | — | -2.5% | -3.8% | |
| EBITDA | 727.0 | 474.0 | 836.0 | 813.0 | 5.0 | 148.0 | -1,513.0 | 1,605.0 | 2,794.0 | 2,142.0 | |
| EBITDA % Chg. | 455.0% | -34.8% | 76.4% | -2.8% | -99.4% | 2860.0% | — | — | 74.1% | -23.3% | |
| EBITDA Margin | 1.2% | 0.8% | 1.9% | 1.9% | 0.0% | 0.3% | -3.7% | 3.9% | 4.7% | 3.2% | |
| EBITDA Margin % Chg. | 451.7% | -30.0% | 132.0% | -1.0% | -99.4% | 2863.3% | — | — | 21.8% | -32.5% |