BeiGene, Ltd. (BGNE)

Growth

Revenue 5Y249.65%
Revenue 3Y57.96%
EPS 5Y29.45%
EPS 3Y-15.34%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-35.61%
ROE-38.92%
ROA-31.95%
ROTA-32.14%

Capital Structure

Market Cap27.41B
EV23.92B
Cash4.20B
Current Ratio4.07
Debt/Equity0.31
Net Debt/EBITDA1.71
Show More

Income Statement

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
11.1
13.0
8.8
1.1
238.4
198.2
428.2
308.9
1,176.3
1,249.8
Revenue % Chg.
-
16.9%
-32.4%
-87.9%
22179.2%
-16.8%
116.0%
-27.9%
280.8%
17.6%
Cost of Revenue
13.5
21.9
58.3
98.0
274.0
707.7
998.5
1,365.5
1,624.1
1,886.5
Cost of Revenue % Chg.
-
62.4%
166.4%
68.3%
179.5%
158.3%
41.1%
36.8%
18.9%
24.0%
Gross Profit
-2.3
-8.8
-49.4
-97.0
-35.6
-509.5
-570.3
-1,056.7
-447.9
-636.7
Gross Profit % Chg.
-
281.3%
460.0%
96.1%
63.3%
1331.0%
11.9%
85.3%
57.6%
38.6%
Gross Profit Margin
-20.8%
-67.7%
-560.7%
-9062.0%
-14.9%
-257.0%
-133.2%
-342.1%
-38.1%
-50.9%
Gross Profit Margin % Chg.
-
226.1%
728.0%
1516.1%
99.8%
1620.9%
48.2%
156.9%
88.9%
17.8%
R&D Expenses
-
-
-
-
-
-
-
1.3
-
-
Selling, General, & Admin Expenses
3.1
6.9
7.3
20.1
62.6
195.4
388.2
600.2
990.1
1,255.4
Selling, General, & Admin Expenses % Chg.
-
120.5%
5.5%
174.9%
211.5%
212.1%
98.7%
54.6%
65.0%
40.8%
Other Expenses
-
-
-
-
0.3
0.9
1.3
-0.4
0.8
-377.5
Other Expenses % Chg.
-
-
-
-
-
257.6%
48.3%
-
-
69301.2%
Operating Income
-5.5
-15.8
-56.7
-117.1
-98.5
-705.8
-959.9
-1,657.7
-1,438.7
-1,892.8
Operating Income % Chg.
-
188.7%
260.1%
106.3%
15.9%
616.8%
36.0%
72.7%
13.2%
40.0%
Operating Income Margin
-49.0%
-120.9%
-643.7%
-10940.2%
-41.3%
-356.1%
-224.2%
-536.7%
-122.3%
-151.4%
Operating Income Margin % Chg.
-
146.9%
432.5%
1599.7%
99.6%
762.1%
37.0%
139.4%
77.2%
19.0%
Total Other Income/Expenses Net
-2.4
-2.8
-0.4
-2.1
7.4
15.9
16.3
39.5
0.1
-224.1
Total Other Income/Expenses Net % Chg.
-
14.5%
87.2%
489.1%
-
115.6%
2.3%
142.2%
-99.6%
-
Income Before Tax
-7.9
-18.5
-57.1
-119.2
-91.1
-689.8
-943.6
-1,618.2
-1,438.6
-2,116.9
Income Before Tax % Chg.
-
134.9%
207.9%
108.7%
23.6%
657.5%
36.8%
71.5%
11.1%
58.7%
Income Before Tax Margin
-70.8%
-142.3%
-647.7%
-11136.7%
-38.2%
-348.0%
-220.4%
-523.9%
-122.3%
-169.4%
Income Before Tax Margin % Chg.
-
100.9%
355.2%
1619.4%
99.7%
811.0%
36.7%
137.8%
76.7%
34.9%
Income Tax Expense
-
-
-
0.1
2.2
-15.8
7.0
-17.7
-25.2
32.1
Income Tax Expense % Chg.
-
-
-
-
4038.9%
-
-
-
42.8%
-
Net Income
-7.5
-18.3
-57.1
-119.2
-93.1
-673.8
-948.6
-1,596.9
-1,413.4
-2,148.9
Net Income % Chg.
-
143.9%
212.4%
108.8%
21.9%
623.7%
40.8%
68.3%
11.5%
65.2%
Net Income Margin
-67.2%
-140.2%
-647.7%
-11141.8%
-39.1%
-339.9%
-221.5%
-517.0%
-120.2%
-171.9%
Net Income Margin % Chg.
-
108.6%
361.9%
1620.2%
99.6%
770.3%
34.8%
133.4%
76.8%
40.5%
Weighted Avg. Shares Out
92.0
16.7
31.5
39.7
45.5
55.4
60.1
83.5
83.5
100.9
Weighted Avg. Shares Out % Chg.
-
-81.9%
89.1%
25.9%
14.8%
21.7%
8.3%
39.0%
-
10.0%
EPS
-0.1
-1.0
-1.8
-3.0
-2.0
-12.1
-15.9
-19.1
-16.9
-21.3
EPS % Chg.
-
1177.2%
74.2%
65.8%
32.0%
491.4%
31.2%
20.5%
11.4%
51.3%
Weighted Avg. Shares Out Dil
92.0
16.7
31.5
39.7
45.5
55.4
60.1
83.5
83.5
100.9
Weighted Avg. Shares Out Dil % Chg.
-
-81.9%
89.1%
25.9%
14.8%
21.7%
8.3%
39.0%
-
8.5%
EPS Diluted
-0.1
-1.0
-1.8
-3.0
-2.0
-12.1
-15.9
-19.1
-16.9
-21.4
EPS Diluted % Chg.
-
1177.2%
74.2%
65.8%
32.0%
491.4%
31.2%
20.5%
11.4%
50.4%
Interest Income
0.0
0.0
1.8
-
-
-
-
2.0
-
-
Interest Income % Chg.
-
1900.0%
4370.0%
-
-
-
-
-
-
-
Interest Expense
3.2
3.6
1.2
-
-
-
-
-
-
-
Interest Expense % Chg.
-
12.6%
-65.4%
-
-
-
-
-
-
-
EBIT
-11.0
-22.1
-56.5
-119.2
-91.1
-689.8
-943.6
-1,616.2
-1,438.6
-2,116.9
EBIT % Chg.
-
99.7%
156.3%
110.7%
23.6%
657.5%
36.8%
71.3%
11.0%
58.7%
EBIT Margin
-99.1%
-169.2%
-641.4%
-11136.7%
-38.2%
-348.0%
-220.4%
-523.3%
-122.3%
-169.4%
EBIT Margin % Chg.
-
70.8%
279.0%
1636.4%
99.7%
811.0%
36.7%
137.5%
76.6%
34.9%
Depreciation & Amortization
1.6
1.6
1.5
1.9
4.8
10.4
18.6
31.8
0.8
48.4
Depreciation & Amortization % Chg.
-
-2.2%
-0.8%
23.6%
149.2%
118.3%
79.2%
70.8%
-97.6%
17.7%
EBITDA
-9.5
-20.5
-55.0
-117.3
-86.3
-679.4
-925.0
-1,584.4
-1,437.8
-2,068.4
EBITDA % Chg.
-
116.8%
168.3%
113.2%
26.4%
687.2%
36.1%
71.3%
9.3%
60.0%
EBITDA Margin
-84.8%
-157.3%
-623.8%
-10958.3%
-36.2%
-342.8%
-216.0%
-513.0%
-122.2%
-165.5%
EBITDA Margin % Chg.
-
85.4%
296.7%
1656.6%
99.7%
846.8%
37.0%
137.5%
76.2%
36.0%