Biogen Inc. (BIIB)
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,932.2 | 9,703.3 | 10,763.8 | 11,448.8 | 12,273.9 | 13,452.9 | 14,377.9 | 13,444.6 | 10,981.7 | 10,173.4 | |
| Revenue % Chg. | 25.7% | 40.0% | 10.9% | 6.4% | 7.2% | 9.6% | 6.9% | -6.5% | -18.3% | -7.4% | |
| Cost of Revenue | 857.7 | 1,171.0 | 1,240.4 | 1,478.7 | 1,630.0 | 1,816.3 | 1,955.4 | 1,805.2 | 2,109.7 | 2,278.3 | |
| Cost of Revenue % Chg. | 57.2% | 36.5% | 5.9% | 19.2% | 10.2% | 11.4% | 7.7% | -7.7% | 16.9% | 8.0% | |
| Gross Profit | 6,074.5 | 8,532.3 | 9,523.4 | 9,970.1 | 10,643.9 | 11,636.6 | 12,422.5 | 11,639.4 | 8,872.0 | 7,895.1 | |
| Gross Profit % Chg. | 22.2% | 40.5% | 11.6% | 4.7% | 6.8% | 9.3% | 6.8% | -6.3% | -23.8% | -11.0% | |
| Gross Profit Margin | 87.6% | 87.9% | 88.5% | 87.1% | 86.7% | 86.5% | 86.4% | 86.6% | 80.8% | 77.6% | |
| Gross Profit Margin % Chg. | -2.8% | 0.3% | 0.6% | -1.6% | -0.4% | -0.3% | -0.1% | 0.2% | -6.7% | -3.9% | |
| R&D Expenses | 1,444.1 | 1,893.4 | 2,012.8 | 1,973.3 | 2,253.6 | 2,597.2 | 2,280.6 | 3,990.9 | 2,501.2 | 2,231.1 | |
| R&D Expenses % Chg. | 8.2% | 31.1% | 6.3% | -2.0% | 14.2% | 15.2% | -12.2% | 75.0% | -37.3% | -10.8% | |
| Selling, General, & Admin Expenses | 1,712.1 | 2,232.3 | 2,113.1 | 1,947.9 | 1,935.5 | 2,106.3 | 2,374.7 | 2,504.5 | 2,674.3 | 2,403.6 | |
| Selling, General, & Admin Expenses % Chg. | 34.0% | 30.4% | -5.3% | -7.8% | -0.6% | 8.8% | 12.7% | 5.5% | 6.8% | -10.1% | |
| Other Expenses | 428.3 | 489.8 | 382.6 | 395.8 | 927.0 | 932.3 | 731.5 | 697.7 | 888.5 | — | |
| Other Expenses % Chg. | -17.6% | 14.3% | -21.9% | 3.5% | 134.2% | 0.6% | -21.5% | -4.6% | 27.3% | — | |
| Operating Income | 2,515.5 | 3,972.4 | 4,891.0 | 5,150.4 | 5,344.2 | 5,888.6 | 7,042.6 | 4,550.1 | 2,840.7 | 3,260.4 | |
| Operating Income % Chg. | 35.5% | 57.9% | 23.1% | 5.3% | 3.8% | 10.2% | 19.6% | -35.4% | -37.6% | 14.8% | |
| Operating Income Margin | 36.3% | 40.9% | 45.4% | 45.0% | 43.5% | 43.8% | 49.0% | 33.8% | 25.9% | 32.0% | |
| Operating Income Margin % Chg. | 7.9% | 12.8% | 11.0% | -1.0% | -3.2% | 0.5% | 11.9% | -30.9% | -23.6% | 23.9% | |
| Total Other Income/Expenses Net | -34.9 | -25.8 | -123.7 | -217.4 | -215.4 | 11.0 | 83.3 | 497.4 | -1,095.5 | 331.4 | |
| Total Other Income/Expenses Net % Chg. | 4594.9% | 26.2% | 379.8% | 75.7% | 0.9% | — | 657.3% | 497.1% | — | — | |
| Income Before Tax | 2,480.6 | 3,946.6 | 4,767.3 | 4,933.0 | 5,128.8 | 5,899.6 | 7,125.9 | 5,047.5 | 1,745.2 | 3,591.8 | |
| Income Before Tax % Chg. | 33.7% | 59.1% | 20.8% | 3.5% | 4.0% | 15.0% | 20.8% | -29.2% | -65.4% | 105.8% | |
| Income Before Tax Margin | 35.8% | 40.7% | 44.3% | 43.1% | 41.8% | 43.9% | 49.6% | 37.5% | 15.9% | 35.3% | |
| Income Before Tax Margin % Chg. | 6.4% | 13.7% | 8.9% | -2.7% | -3.0% | 4.9% | 13.0% | -24.2% | -57.7% | 122.2% | |
| Income Tax Expense | 601.0 | 989.9 | 1,161.6 | 1,237.3 | 2,458.7 | 1,425.6 | 1,158.0 | 992.3 | 52.5 | 632.8 | |
| Income Tax Expense % Chg. | 27.7% | 64.7% | 17.3% | 6.5% | 98.7% | -42.0% | -18.8% | -14.3% | -94.7% | 1105.3% | |
| Net Income | 1,862.3 | 2,934.8 | 3,547.0 | 3,702.8 | 2,539.1 | 4,430.7 | 5,888.5 | 4,000.6 | 1,556.1 | 3,046.9 | |
| Net Income % Chg. | 34.9% | 57.6% | 20.9% | 4.4% | -31.4% | 74.5% | 32.9% | -32.1% | -61.1% | 95.8% | |
| Net Income Margin | 26.9% | 30.2% | 33.0% | 32.3% | 20.7% | 32.9% | 41.0% | 29.8% | 14.2% | 29.9% | |
| Net Income Margin % Chg. | 7.4% | 12.6% | 9.0% | -1.9% | -36.0% | 59.2% | 24.4% | -27.3% | -52.4% | 111.4% | |
| Weighted Avg. Shares Out | 236.9 | 236.4 | 230.7 | 218.4 | 212.6 | 204.9 | 187.1 | 160.9 | 149.1 | 149.1 | |
| Weighted Avg. Shares Out % Chg. | -0.4% | -0.2% | -2.4% | -5.3% | -2.7% | -3.6% | -8.7% | -14.0% | -7.3% | — | |
| EPS | 7.9 | 12.4 | 15.4 | 17.0 | 11.9 | 21.6 | 31.5 | 24.9 | 10.4 | 20.4 | |
| EPS % Chg. | 35.5% | 58.0% | 23.8% | 10.3% | -29.6% | 81.2% | 45.5% | -21.0% | -58.0% | 95.8% | |
| Weighted Avg. Shares Out Dil | 238.3 | 237.2 | 231.2 | 218.8 | 213.0 | 205.3 | 187.4 | 161.3 | 149.6 | 149.6 | |
| Weighted Avg. Shares Out Dil % Chg. | -0.6% | -0.5% | -2.5% | -5.4% | -2.7% | -3.6% | -8.7% | -13.9% | -7.3% | — | |
| EPS Diluted | 7.8 | 12.4 | 15.3 | 16.9 | 11.9 | 21.6 | 31.4 | 24.8 | 10.4 | 20.4 | |
| EPS Diluted % Chg. | 35.6% | 58.4% | 24.0% | 10.4% | -29.6% | 81.0% | 45.6% | -21.1% | -58.1% | 95.9% | |
| Interest Income | 8.2 | 12.2 | 22.1 | 63.4 | 78.5 | 112.5 | 120.0 | 42.0 | 11.0 | — | |
| Interest Income % Chg. | -72.2% | 48.8% | 81.1% | 186.9% | 23.8% | 43.3% | 6.7% | -65.0% | -73.8% | — | |
| Interest Expense | 31.9 | 29.5 | 95.5 | 260.0 | 250.8 | 200.6 | 187.4 | 222.5 | 253.6 | — | |
| Interest Expense % Chg. | -12.6% | -7.5% | 223.7% | 172.3% | -3.5% | -20.0% | -6.6% | 18.7% | 14.0% | — | |
| EBIT | 2,456.9 | 3,929.3 | 4,693.9 | 4,736.4 | 4,956.5 | 5,811.5 | 7,058.5 | 4,867.0 | 1,502.6 | 3,591.8 | |
| EBIT % Chg. | 32.9% | 59.9% | 19.5% | 0.9% | 4.6% | 17.3% | 21.5% | -31.0% | -69.1% | 139.0% | |
| EBIT Margin | 35.4% | 40.5% | 43.6% | 41.4% | 40.4% | 43.2% | 49.1% | 36.2% | 13.7% | 35.3% | |
| EBIT Margin % Chg. | 5.8% | 14.3% | 7.7% | -5.1% | -2.4% | 7.0% | 13.6% | -26.3% | -62.2% | 158.0% | |
| Depreciation & Amortization | 531.7 | 688.2 | 600.4 | 682.7 | 1,081.0 | 1,016.6 | 680.6 | 457.2 | 487.7 | 518.4 | |
| Depreciation & Amortization % Chg. | 45.4% | 29.4% | -12.8% | 13.7% | 58.3% | -6.0% | -33.1% | -32.8% | 6.7% | 6.3% | |
| EBITDA | 2,988.6 | 4,617.5 | 5,294.3 | 5,419.1 | 6,037.5 | 6,828.1 | 7,739.1 | 5,324.2 | 1,990.3 | 4,110.2 | |
| EBITDA % Chg. | 35.0% | 54.5% | 14.7% | 2.4% | 11.4% | 13.1% | 13.3% | -31.2% | -62.6% | 106.5% | |
| EBITDA Margin | 43.1% | 47.6% | 49.2% | 47.3% | 49.2% | 50.8% | 53.8% | 39.6% | 18.1% | 40.4% | |
| EBITDA Margin % Chg. | 7.4% | 10.4% | 3.4% | -3.8% | 3.9% | 3.2% | 6.1% | -26.4% | -54.2% | 122.9% |