Bio-Rad Laboratories, Inc. (BIO-B)
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,132.7 | 2,175.0 | 2,019.4 | 2,068.2 | 2,160.2 | 2,289.4 | 2,311.7 | 2,545.6 | 2,922.5 | 2,802.2 | |
| Revenue % Chg. | 3.1% | 2.0% | -7.2% | 2.4% | 4.4% | 6.0% | 1.0% | 10.1% | 14.8% | -4.1% | |
| Cost of Revenue | 954.2 | 996.5 | 897.8 | 930.1 | 972.8 | 1,066.3 | 1,054.7 | 1,107.8 | 1,281.9 | 1,234.9 | |
| Cost of Revenue % Chg. | 4.3% | 4.4% | -9.9% | 3.6% | 4.6% | 9.6% | -1.1% | 5.0% | 15.7% | -3.7% | |
| Gross Profit | 1,178.5 | 1,178.5 | 1,121.7 | 1,138.1 | 1,187.4 | 1,223.2 | 1,257.0 | 1,437.8 | 1,640.7 | 1,567.3 | |
| Gross Profit % Chg. | 2.1% | 0.0% | -4.8% | 1.5% | 4.3% | 3.0% | 2.8% | 14.4% | 14.1% | -4.5% | |
| Gross Profit Margin | 55.3% | 54.2% | 55.5% | 55.0% | 55.0% | 53.4% | 54.4% | 56.5% | 56.1% | 55.9% | |
| Gross Profit Margin % Chg. | -0.9% | -1.9% | 2.5% | -0.9% | -0.1% | -2.8% | 1.8% | 3.9% | -0.6% | -0.4% | |
| R&D Expenses | 211.0 | 220.3 | 193.0 | 205.9 | 250.3 | 199.2 | 202.7 | 226.6 | 271.7 | 256.9 | |
| R&D Expenses % Chg. | -1.4% | 4.4% | -12.4% | 6.7% | 21.6% | -20.4% | 1.8% | 11.8% | 19.9% | -5.4% | |
| Selling, General, & Admin Expenses | 798.1 | 808.2 | 762.0 | 816.7 | 808.9 | 834.8 | 824.6 | 800.3 | 879.6 | 827.8 | |
| Selling, General, & Admin Expenses % Chg. | 16.9% | 1.3% | -5.7% | 7.2% | -1.0% | 3.2% | -1.2% | -3.0% | 9.9% | -5.9% | |
| Operating Income | 169.5 | 150.0 | 166.7 | 53.2 | 116.7 | -103.3 | 229.7 | 411.0 | 489.4 | 482.6 | |
| Operating Income % Chg. | -34.1% | -11.5% | 11.2% | -68.1% | 119.3% | — | — | 78.9% | 19.1% | -1.4% | |
| Operating Income Margin | 7.9% | 6.9% | 8.3% | 2.6% | 5.4% | -4.5% | 9.9% | 16.1% | 16.7% | 17.2% | |
| Operating Income Margin % Chg. | -36.1% | -13.2% | 19.7% | -68.8% | 110.0% | — | — | 62.5% | 3.7% | 2.8% | |
| Total Other Income/Expenses Net | -57.1 | -18.4 | -20.9 | -11.6 | -18.8 | 616.0 | 2,031.4 | 4,496.7 | 4,948.7 | -5,186.9 | |
| Total Other Income/Expenses Net % Chg. | 66.5% | 67.7% | 13.2% | 44.2% | 62.0% | — | 229.8% | 121.4% | 10.1% | — | |
| Income Before Tax | 112.4 | 131.6 | 145.8 | 41.6 | 97.8 | 512.7 | 2,261.1 | 4,907.6 | 5,438.1 | -4,704.3 | |
| Income Before Tax % Chg. | -49.6% | 17.1% | 10.9% | -71.5% | 135.3% | 424.2% | 341.0% | 117.0% | 10.8% | — | |
| Income Before Tax Margin | 5.3% | 6.0% | 7.2% | 2.0% | 4.5% | 22.4% | 97.8% | 192.8% | 186.1% | -167.9% | |
| Income Before Tax Margin % Chg. | -51.1% | 14.8% | 19.4% | -72.2% | 125.3% | 394.6% | 336.8% | 97.1% | -3.5% | — | |
| Income Tax Expense | 34.6 | 42.7 | 32.8 | 13.4 | -24.4 | 147.0 | 502.4 | 1,101.4 | 1,192.2 | 1,076.7 | |
| Income Tax Expense % Chg. | -41.5% | 23.5% | -23.3% | -59.0% | — | — | 241.7% | 119.2% | 8.3% | -9.7% | |
| Net Income | 77.8 | 88.8 | 113.1 | 28.1 | 122.2 | 365.6 | 1,758.7 | 3,806.3 | 4,245.9 | -3,627.5 | |
| Net Income % Chg. | -52.5% | 14.2% | 27.3% | -75.1% | 334.7% | 199.1% | 381.0% | 116.4% | 11.6% | — | |
| Net Income Margin | 3.6% | 4.1% | 5.6% | 1.4% | 5.7% | 16.0% | 76.1% | 149.5% | 145.3% | -129.5% | |
| Net Income Margin % Chg. | -53.9% | 12.0% | 37.1% | -75.7% | 316.2% | 182.2% | 376.4% | 96.5% | -2.8% | — | |
| Weighted Avg. Shares Out | 28.6 | 28.9 | 29.2 | 29.4 | 29.7 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | |
| Weighted Avg. Shares Out % Chg. | 1.0% | 1.0% | 1.1% | 0.9% | 0.7% | 0.6% | 0.0% | -0.3% | — | 0.1% | |
| EPS | 2.7 | 3.1 | 3.9 | 1.0 | 3.9 | 12.1 | 58.9 | 127.9 | 142.6 | -121.8 | |
| EPS % Chg. | -54.5% | 13.2% | 25.6% | -75.2% | 303.1% | 212.7% | 387.0% | 117.0% | 11.6% | — | |
| Weighted Avg. Shares Out Dil | 28.9 | 29.1 | 29.4 | 29.6 | 30.0 | 30.2 | 30.2 | 30.2 | 30.2 | 29.8 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.9% | 0.8% | 0.9% | 0.8% | 1.3% | 0.6% | -0.1% | -0.1% | — | -1.2% | |
| EPS Diluted | 2.7 | 3.1 | 3.9 | 1.0 | 3.8 | 11.9 | 58.3 | 126.2 | 140.8 | -121.8 | |
| EPS Diluted % Chg. | -54.5% | 13.4% | 26.2% | -75.3% | 302.1% | 212.6% | 388.0% | 116.6% | 11.6% | — | |
| Interest Income | 13.4 | 13.5 | 10.1 | 14.7 | 19.1 | 26.6 | 30.5 | 18.2 | 18.9 | — | |
| Interest Income % Chg. | 17.5% | 0.7% | -25.2% | 45.5% | 29.9% | 39.3% | 14.7% | -40.3% | 3.8% | — | |
| Interest Expense | 61.3 | 22.1 | 21.7 | 21.9 | 21.9 | 24.0 | 23.4 | 21.9 | 1.6 | 38.1 | |
| Interest Expense % Chg. | 19.9% | -63.9% | -2.0% | 1.2% | -0.1% | 9.3% | -2.3% | -6.6% | -92.9% | 2357.4% | |
| EBIT | 64.5 | 122.9 | 134.3 | 34.3 | 95.0 | 515.3 | 2,268.2 | 4,904.0 | 5,455.5 | -4,742.4 | |
| EBIT % Chg. | -64.8% | 90.5% | 9.2% | -74.4% | 176.8% | 442.5% | 340.2% | 116.2% | 11.2% | — | |
| EBIT Margin | 3.0% | 5.7% | 6.6% | 1.7% | 4.4% | 22.5% | 98.1% | 192.6% | 186.7% | -169.2% | |
| EBIT Margin % Chg. | -65.8% | 86.8% | 17.6% | -75.0% | 165.0% | 411.8% | 335.9% | 96.3% | -3.1% | — | |
| Depreciation & Amortization | 147.2 | 149.9 | 131.8 | 142.9 | 148.7 | 138.1 | 134.2 | 138.1 | 133.8 | 137.3 | |
| Depreciation & Amortization % Chg. | 12.9% | 1.8% | -12.1% | 8.4% | 4.1% | -7.1% | -2.8% | 2.9% | -3.1% | 2.6% | |
| EBITDA | 211.7 | 272.8 | 266.1 | 177.2 | 243.7 | 653.4 | 2,402.4 | 5,042.1 | 5,589.3 | -4,605.1 | |
| EBITDA % Chg. | -32.5% | 28.9% | -2.5% | -33.4% | 37.5% | 168.1% | 267.7% | 109.9% | 10.9% | — | |
| EBITDA Margin | 9.9% | 12.5% | 13.2% | 8.6% | 11.3% | 28.5% | 103.9% | 198.1% | 191.2% | -164.3% | |
| EBITDA Margin % Chg. | -34.5% | 26.4% | 5.0% | -35.0% | 31.7% | 153.0% | 264.1% | 90.6% | -3.4% | — |